RAMESH NAGARAJAH TRANSPORT AS

8315 LAUKVIK

Finances

Share Ownership

Return on Equity

51,09 %

Current Ratio

0,57

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 308 000	7 460 000	5 592 000	2 759 000
Net Income	164 000	20 000	101 000	−42 000
Total Assets	1 455 000	976 000	1 099 000	710 000
Total Equity	321 000	157 000	138 000	−53 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 308 000	7 460 000	5 592 000	2 759 000
Expenditure	10 081 000	7 416 000	5 458 000	2 773 000
Operating Profit	228 000	44 000	132 000	−15 000
Financial Income	0	0	0	0
Financial Costs	18 000	19 000	27 000	27 000
Financial Balance	−18 000	−19 000	−27 000	−27 000
Earnings Before Tax	210 000	25 000	106 000	−42 000
Tax	46 000	6 000	5 000	0
Net Income	164 000	20 000	101 000	−42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	826 000	510 000	684 000	458 000
Total Current Assets	629 000	466 000	415 000	252 000
Total Assets	1 455 000	976 000	1 099 000	710 000
Total Retained Equity	210 000	46 000	27 000	−74 000
Total Equity	321 000	157 000	138 000	−53 000
Total Long-Term Debt	36 000	126 000	406 000	371 000
Total Current Debt	1 098 000	693 000	555 000	392 000
Total Equity and Debt	1 455 000	976 000	1 099 000	710 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 308 000	7 630 000	5 592 000	2 759 000
Other Income	0	−170 000	0	0
Revenue	10 308 000	7 460 000	5 592 000	2 759 000
Cost of Goods Sold	1 509 000	538 000	206 000	137 000
Salary Costs	2 825 000	2 565 000	1 671 000	880 000
Depreciation	72 000	70 000	62 000	50 000
Impairment	0	0	0	0
Expenditure	10 081 000	7 416 000	5 458 000	2 773 000
Operating Profit	228 000	44 000	132 000	−15 000
Financial Income	0	0	0	0
Financial Costs	18 000	19 000	27 000	27 000
Financial Balance	−18 000	−19 000	−27 000	−27 000
Dividends	0	0	0	0
Net Income	164 000	20 000	101 000	−42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	492 000	350 000	684 000	458 000
Total Tangible Assets	492 000	350 000	684 000	458 000
Total Fiancial Fixed Assets	333 000	160 000	0	0
Total Fixed Assets	826 000	510 000	684 000	458 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	70 000	28 000	77 000
Total Current Assets	629 000	466 000	415 000	252 000
Total Assets	1 455 000	976 000	1 099 000	710 000
Total Equity	321 000	157 000	138 000	−53 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	36 000	126 000	406 000	371 000
Creditors	512 000	322 000	175 000	195 000
Unpaid Taxes	115 000	129 000	203 000	103 000
Dividends	0	0	0	0
Other Current Debt	309 000	242 000	177 000	95 000
Total Current Debt	1 098 000	693 000	555 000	392 000
Total Equity and Debt	1 455 000	976 000	1 099 000	710 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,09 %	12,74 %	73,19 %	79,25 %
Debt-to-Equity Ratio	0,11	0,8	2,94	−7
Operating Profit Margin	2,21 %	0,59 %	2,36 %	−0,54 %
Current Ratio	0,57	0,67	0,75	0,64
Quick Ratio	0,57	0,67	0,75	0,64
Equity Ratio	0,22	0,16	0,13	−0,07
Gross Profit Margin	85,36 %	92,79 %	96,32 %	95,03 %