LILLE PIGGTIND AS

9045 LAKSELVBUKT

Finances

Share Ownership

Return on Equity

2,53 %

Current Ratio

1,46

Debt-to-Equity Ratio

2,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	63 000	0	0	0
Net Income	17 000	−12 000	−24 000	−14 000
Total Assets	2 428 000	0	17 000	31 000
Total Equity	673 000	−45 000	−32 000	−8 000

Income (NOK)	2022	2021	2020	2019
Revenue	63 000	0	0	0
Expenditure	5 000	12 000	24 000	14 000
Operating Profit	59 000	−12 000	−24 000	−14 000
Financial Income	0	0	0	0
Financial Costs	56 000	0	0	0
Financial Balance	−56 000	0	0	0
Earnings Before Tax	3 000	−12 000	−24 000	−14 000
Tax	−14 000	0	0	0
Net Income	17 000	−12 000	−24 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 410 000	0	9 000	0
Total Current Assets	19 000	0	7 000	31 000
Total Assets	2 428 000	0	17 000	31 000
Total Retained Equity	−50 000	−67 000	−55 000	−31 000
Total Equity	673 000	−45 000	−32 000	−8 000
Total Long-Term Debt	1 743 000	6 000	0	0
Total Current Debt	13 000	39 000	49 000	39 000
Total Equity and Debt	2 428 000	0	17 000	31 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	63 000	0	0	0
Revenue	63 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	−38 000	0	0	0
Depreciation	34 000	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	12 000	24 000	14 000
Operating Profit	59 000	−12 000	−24 000	−14 000
Financial Income	0	0	0	0
Financial Costs	56 000	0	0	0
Financial Balance	−56 000	0	0	0
Dividends	0	0	0	0
Net Income	17 000	−12 000	−24 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	14 000	0	0	0
Real Eastate	2 395 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 395 000	0	0	0
Total Fiancial Fixed Assets	0	0	9 000	0
Total Fixed Assets	2 410 000	0	9 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	0	3 000	27 000
Total Current Assets	19 000	0	7 000	31 000
Total Assets	2 428 000	0	17 000	31 000
Total Equity	673 000	−45 000	−32 000	−8 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 743 000	6 000	0	0
Creditors	9 000	0	10 000	0
Unpaid Taxes	0	3 000	4 000	3 000
Dividends	0	0	0	0
Other Current Debt	4 000	35 000	35 000	35 000
Total Current Debt	13 000	39 000	49 000	39 000
Total Equity and Debt	2 428 000	0	17 000	31 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,53 %	26,67 %	75 %	175 %
Debt-to-Equity Ratio	2,59	−0,13	−0	−0
Operating Profit Margin	93,65 %	-	-	-
Current Ratio	1,46	0	0,14	0,79
Quick Ratio	1,46	0	0,14	0,79
Equity Ratio	0,28	-	−1,88	−0,26
Gross Profit Margin	100 %	-	-	-