STIAN FARMEN HOLDING AS

3152 TOLVSRØD

Finances

Return on Equity

476,79 %

Current Ratio

129

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 335 000	1 113 000	502 000	384 000
Total Assets	335 000	939 000	246 000	174 000
Total Equity	280 000	145 000	146 000	99 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	10 000	13 000	13 000
Operating Profit	−26 000	−10 000	−13 000	−13 000
Financial Income	1 363 000	1 131 000	515 000	396 000
Financial Costs	0	0	0	0
Financial Balance	1 363 000	1 131 000	515 000	396 000
Earnings Before Tax	1 337 000	1 121 000	503 000	383 000
Tax	2 000	8 000	1 000	0
Net Income	1 335 000	1 113 000	502 000	384 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	76 000	82 000	76 000	76 000
Total Current Assets	258 000	856 000	171 000	98 000
Total Assets	335 000	939 000	246 000	174 000
Total Retained Equity	261 000	125 000	127 000	80 000
Total Equity	280 000	145 000	146 000	99 000
Total Long-Term Debt	52 000	0	0	0
Total Current Debt	2 000	794 000	100 000	75 000
Total Equity and Debt	335 000	939 000	246 000	174 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	10 000	13 000	13 000
Operating Profit	−26 000	−10 000	−13 000	−13 000
Financial Income	1 363 000	1 131 000	515 000	396 000
Financial Costs	0	0	0	0
Financial Balance	1 363 000	1 131 000	515 000	396 000
Dividends	0	0	100 000	75 000
Net Income	1 335 000	1 113 000	502 000	384 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	4 000	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	76 000	82 000	72 000	72 000
Total Fixed Assets	76 000	82 000	76 000	76 000
Stock	0	0	0	0
Total Investments	190 000	823 000	80 000	0
Cash, Bank	8 000	33 000	91 000	98 000
Total Current Assets	258 000	856 000	171 000	98 000
Total Assets	335 000	939 000	246 000	174 000
Total Equity	280 000	145 000	146 000	99 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	52 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	100 000	75 000
Other Current Debt	0	790 000	100 000	75 000
Total Current Debt	2 000	794 000	100 000	75 000
Total Equity and Debt	335 000	939 000	246 000	174 000

Financial indicators	2022	2021	2020	2019
Return on Equity	476,79 %	767,59 %	343,84 %	387,88 %
Debt-to-Equity Ratio	0,19	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	129	1,08	1,71	1,31
Quick Ratio	129	1,08	1,71	1,31
Equity Ratio	0,84	0,15	0,59	0,57
Gross Profit Margin	-	-	-	-