IB BYGG AS

4815 SALTRØD

Finances

Share Ownership

Return on Equity

16,61 %

Current Ratio

2,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 362 000	985 000	806 000	1 066 000
Net Income	45 000	78 000	4 000	−149 000
Total Assets	402 000	421 000	412 000	384 000
Total Equity	271 000	226 000	148 000	144 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 362 000	985 000	806 000	1 066 000
Expenditure	1 316 000	906 000	803 000	1 214 000
Operating Profit	45 000	78 000	4 000	−149 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	45 000	78 000	4 000	−149 000
Tax	0	0	0	0
Net Income	45 000	78 000	4 000	−149 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 000	36 000	60 000	84 000
Total Current Assets	369 000	385 000	352 000	300 000
Total Assets	402 000	421 000	412 000	384 000
Total Retained Equity	171 000	126 000	48 000	44 000
Total Equity	271 000	226 000	148 000	144 000
Total Long-Term Debt	0	38 000	115 000	115 000
Total Current Debt	130 000	157 000	150 000	126 000
Total Equity and Debt	402 000	421 000	412 000	384 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 362 000	985 000	806 000	1 066 000
Other Income	0	0	0	0
Revenue	1 362 000	985 000	806 000	1 066 000
Cost of Goods Sold	381 000	70 000	37 000	200 000
Salary Costs	479 000	428 000	432 000	564 000
Depreciation	2 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 316 000	906 000	803 000	1 214 000
Operating Profit	45 000	78 000	4 000	−149 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	45 000	78 000	4 000	−149 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	0	0	0
Total Tangible Assets	20 000	0	0	0
Total Fiancial Fixed Assets	12 000	36 000	60 000	84 000
Total Fixed Assets	32 000	36 000	60 000	84 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	338 000	269 000	267 000	185 000
Total Current Assets	369 000	385 000	352 000	300 000
Total Assets	402 000	421 000	412 000	384 000
Total Equity	271 000	226 000	148 000	144 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	38 000	115 000	115 000
Creditors	17 000	4 000	6 000	31 000
Unpaid Taxes	58 000	78 000	81 000	42 000
Dividends	0	0	0	0
Other Current Debt	55 000	75 000	63 000	53 000
Total Current Debt	130 000	157 000	150 000	126 000
Total Equity and Debt	402 000	421 000	412 000	384 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,61 %	34,51 %	2,7 %	−103,47 %
Debt-to-Equity Ratio	0	0,17	0,78	0,8
Operating Profit Margin	3,3 %	7,92 %	0,5 %	−13,98 %
Current Ratio	2,84	2,45	2,35	2,38
Quick Ratio	2,84	2,45	2,35	2,38
Equity Ratio	0,67	0,54	0,36	0,38
Gross Profit Margin	72,03 %	92,89 %	95,41 %	81,24 %