ASF EIENDOM AS

2730 LUNNER

Finances

Share Ownership

Return on Equity

32,31 %

Current Ratio

0,02

Debt-to-Equity Ratio

−71,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	357 000	307 000	341 000	335 000
Net Income	−21 000	−113 000	49 000	6 000
Total Assets	5 297 000	5 354 000	5 452 000	5 420 000
Total Equity	−65 000	−43 000	70 000	21 000

Income (NOK)	2022	2021	2020	2019
Revenue	357 000	307 000	341 000	335 000
Expenditure	178 000	216 000	67 000	114 000
Operating Profit	179 000	92 000	274 000	221 000
Financial Income	0	0	0	0
Financial Costs	200 000	205 000	204 000	206 000
Financial Balance	−200 000	−205 000	−204 000	−206 000
Earnings Before Tax	−21 000	−113 000	70 000	15 000
Tax	0	0	21 000	9 000
Net Income	−21 000	−113 000	49 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 285 000	5 313 000	5 340 000	5 367 000
Total Current Assets	12 000	42 000	112 000	53 000
Total Assets	5 297 000	5 354 000	5 452 000	5 420 000
Total Retained Equity	−115 000	−93 000	20 000	−29 000
Total Equity	−65 000	−43 000	70 000	21 000
Total Long-Term Debt	4 633 000	5 334 000	5 261 000	5 317 000
Total Current Debt	728 000	63 000	121 000	82 000
Total Equity and Debt	5 297 000	5 354 000	5 452 000	5 420 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	357 000	307 000	341 000	335 000
Revenue	357 000	307 000	341 000	335 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	27 000	27 000	27 000	27 000
Impairment	0	0	0	0
Expenditure	178 000	216 000	67 000	114 000
Operating Profit	179 000	92 000	274 000	221 000
Financial Income	0	0	0	0
Financial Costs	200 000	205 000	204 000	206 000
Financial Balance	−200 000	−205 000	−204 000	−206 000
Dividends	0	0	0	0
Net Income	−21 000	−113 000	49 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 285 000	5 313 000	5 340 000	5 367 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 285 000	5 313 000	5 340 000	5 367 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 285 000	5 313 000	5 340 000	5 367 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	1 000	12 000	14 000
Total Current Assets	12 000	42 000	112 000	53 000
Total Assets	5 297 000	5 354 000	5 452 000	5 420 000
Total Equity	−65 000	−43 000	70 000	21 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 633 000	5 334 000	5 261 000	5 317 000
Creditors	11 000	8 000	1 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	717 000	55 000	99 000	63 000
Total Current Debt	728 000	63 000	121 000	82 000
Total Equity and Debt	5 297 000	5 354 000	5 452 000	5 420 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,31 %	262,79 %	70 %	28,57 %
Debt-to-Equity Ratio	−71,28	−124,05	75,16	253,19
Operating Profit Margin	50,14 %	29,97 %	80,35 %	65,97 %
Current Ratio	0,02	0,67	0,93	0,65
Quick Ratio	0,02	0,67	0,93	0,65
Equity Ratio	−0,01	−0,01	0,01	0
Gross Profit Margin	100 %	100 %	100 %	100 %