EINAST-REISER AS

5700 VOSS

Finances

Share Ownership

Return on Equity

−466,67 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	90 000	63 000	180 000	95 000
Net Income	−14 000	−6 000	−6 000	19 000
Total Assets	3 000	23 000	80 000	44 000
Total Equity	3 000	17 000	23 000	28 000

Income (NOK)	2022	2021	2020	2019
Revenue	90 000	63 000	180 000	95 000
Expenditure	106 000	69 000	186 000	75 000
Operating Profit	−15 000	−6 000	−6 000	20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−15 000	−6 000	−6 000	20 000
Tax	−1 000	0	0	1 000
Net Income	−14 000	−6 000	−6 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 000	23 000	80 000	44 000
Total Assets	3 000	23 000	80 000	44 000
Total Retained Equity	−27 000	−7 000	−2 000	4 000
Total Equity	3 000	17 000	23 000	28 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	6 000	57 000	15 000
Total Equity and Debt	3 000	23 000	80 000	44 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	90 000	63 000	180 000	95 000
Other Income	0	0	0	0
Revenue	90 000	63 000	180 000	95 000
Cost of Goods Sold	61 000	0	0	0
Salary Costs	0	4 000	128 000	38 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	106 000	69 000	186 000	75 000
Operating Profit	−15 000	−6 000	−6 000	20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−14 000	−6 000	−6 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	23 000	80 000	44 000
Total Current Assets	3 000	23 000	80 000	44 000
Total Assets	3 000	23 000	80 000	44 000
Total Equity	3 000	17 000	23 000	28 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	4 000	43 000	10 000
Dividends	0	0	0	0
Other Current Debt	0	0	14 000	4 000
Total Current Debt	0	6 000	57 000	15 000
Total Equity and Debt	3 000	23 000	80 000	44 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−466,67 %	−35,29 %	−26,09 %	67,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−16,67 %	−9,52 %	−3,33 %	21,05 %
Current Ratio	-	3,83	1,4	2,93
Quick Ratio	-	3,83	1,4	2,93
Equity Ratio	1	0,74	0,29	0,64
Gross Profit Margin	32,22 %	100 %	100 %	100 %