EIK SERVERING AS

0560 OSLO

Finances

Return on Equity

−2,03 %

Current Ratio

0,16

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 673 000	1 924 000	0	0
Net Income	−1 993 000	167 000	−43 000	−10 000
Total Assets	262 084 000	52 796 000	71 000	1 132 000
Total Equity	98 409 000	21 374 000	60 000	−136 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 673 000	1 924 000	0	0
Expenditure	15 244 000	3 488 000	48 000	13 000
Operating Profit	−4 571 000	−1 564 000	−48 000	−13 000
Financial Income	2 826 000	1 803 000	0	0
Financial Costs	776 000	25 000	8 000	0
Financial Balance	2 050 000	1 778 000	−8 000	0
Earnings Before Tax	−2 520 000	214 000	−56 000	−13 000
Tax	−527 000	47 000	−12 000	−3 000
Net Income	−1 993 000	167 000	−43 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	235 424 000	47 641 000	70 000	1 129 000
Total Current Assets	26 660 000	5 156 000	1 000	3 000
Total Assets	262 084 000	52 796 000	71 000	1 132 000
Total Retained Equity	−4 114 000	−2 120 000	30 000	−166 000
Total Equity	98 409 000	21 374 000	60 000	−136 000
Total Long-Term Debt	1 944 000	9 322 000	0	0
Total Current Debt	161 731 000	22 100 000	11 000	1 267 000
Total Equity and Debt	262 084 000	52 796 000	71 000	1 132 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 673 000	1 924 000	0	0
Other Income	0	0	0	0
Revenue	10 673 000	1 924 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	6 784 000	509 000	0	0
Depreciation	40 000	4 000	0	0
Impairment	0	0	0	0
Expenditure	15 244 000	3 488 000	48 000	13 000
Operating Profit	−4 571 000	−1 564 000	−48 000	−13 000
Financial Income	2 826 000	1 803 000	0	0
Financial Costs	776 000	25 000	8 000	0
Financial Balance	2 050 000	1 778 000	−8 000	0
Dividends	0	0	0	0
Net Income	−1 993 000	167 000	−43 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 821 000	12 000	59 000	47 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	260 000	41 000	0	0
Total Tangible Assets	260 000	41 000	0	0
Total Fiancial Fixed Assets	233 344 000	47 588 000	11 000	1 082 000
Total Fixed Assets	235 424 000	47 641 000	70 000	1 129 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	459 000	2 199 000	1 000	3 000
Total Current Assets	26 660 000	5 156 000	1 000	3 000
Total Assets	262 084 000	52 796 000	71 000	1 132 000
Total Equity	98 409 000	21 374 000	60 000	−136 000
Short-Term Group Debt	62 120 000	2 317 000	0	0
Total Long-Term Debt	1 944 000	9 322 000	0	0
Creditors	9 151 000	1 966 000	11 000	6 000
Unpaid Taxes	602 000	170 000	0	0
Dividends	0	0	0	0
Other Current Debt	89 139 000	17 646 000	0	1 262 000
Total Current Debt	161 731 000	22 100 000	11 000	1 267 000
Total Equity and Debt	262 084 000	52 796 000	71 000	1 132 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,03 %	0,78 %	−71,67 %	7,35 %
Debt-to-Equity Ratio	0,02	0,44	0	−0
Operating Profit Margin	−42,83 %	−81,29 %	-	-
Current Ratio	0,16	0,23	0,09	0
Quick Ratio	0,16	0,23	0,09	0
Equity Ratio	0,38	0,4	0,85	−0,12
Gross Profit Margin	100 %	100 %	-	-