EIERSEKSJONSSAMEIET PIR 7

9024 TOMASJORD

Finances

Share Ownership

Return on Equity

26,34 %

Current Ratio

3,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 866 000	1 711 000	2 057 000	1 525 000
Net Income	240 000	299 000	206 000	−263 000
Total Assets	1 320 000	960 000	674 000	346 000
Total Equity	911 000	671 000	372 000	166 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 866 000	1 711 000	2 057 000	1 525 000
Expenditure	1 644 000	1 428 000	1 843 000	1 802 000
Operating Profit	222 000	284 000	213 000	−277 000
Financial Income	18 000	16 000	16 000	14 000
Financial Costs	0	1 000	23 000	0
Financial Balance	18 000	15 000	−7 000	14 000
Earnings Before Tax	240 000	299 000	206 000	−263 000
Tax	0	0	0	0
Net Income	240 000	299 000	206 000	−263 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 320 000	960 000	674 000	346 000
Total Assets	1 320 000	960 000	674 000	346 000
Total Retained Equity	911 000	671 000	372 000	166 000
Total Equity	911 000	671 000	372 000	166 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	409 000	289 000	302 000	180 000
Total Equity and Debt	1 320 000	960 000	674 000	346 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 866 000	1 711 000	2 057 000	1 525 000
Other Income	0	0	0	0
Revenue	1 866 000	1 711 000	2 057 000	1 525 000
Cost of Goods Sold	0	0	0	0
Salary Costs	135 000	146 000	100 000	15 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 644 000	1 428 000	1 843 000	1 802 000
Operating Profit	222 000	284 000	213 000	−277 000
Financial Income	18 000	16 000	16 000	14 000
Financial Costs	0	1 000	23 000	0
Financial Balance	18 000	15 000	−7 000	14 000
Dividends	0	0	0	0
Net Income	240 000	299 000	206 000	−263 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 051 000	753 000	493 000	302 000
Total Current Assets	1 320 000	960 000	674 000	346 000
Total Assets	1 320 000	960 000	674 000	346 000
Total Equity	911 000	671 000	372 000	166 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	240 000	187 000	191 000	132 000
Unpaid Taxes	0	0	0	48 000
Dividends	0	0	0	0
Other Current Debt	169 000	102 000	110 000	0
Total Current Debt	409 000	289 000	302 000	180 000
Total Equity and Debt	1 320 000	960 000	674 000	346 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,34 %	44,56 %	55,38 %	−158,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,9 %	16,6 %	10,35 %	−18,16 %
Current Ratio	3,23	3,32	2,23	1,92
Quick Ratio	3,23	3,32	2,23	1,92
Equity Ratio	0,69	0,7	0,55	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table