SORDAL EIENDOM AS

5962 BJORDAL

Finances

Share Ownership

Return on Equity

−2,05 %

Current Ratio

−0,82

Debt-to-Equity Ratio

7,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	493 000	305 000	451 000	382 000
Net Income	−15 000	−177 000	0	19 000
Total Assets	5 899 000	6 029 000	6 159 000	6 270 000
Total Equity	733 000	748 000	925 000	925 000

Income (NOK)	2022	2021	2020	2019
Revenue	493 000	305 000	451 000	382 000
Expenditure	280 000	301 000	256 000	200 000
Operating Profit	213 000	4 000	196 000	182 000
Financial Income	0	0	0	0
Financial Costs	228 000	181 000	195 000	163 000
Financial Balance	−228 000	−181 000	−195 000	−163 000
Earnings Before Tax	−15 000	−177 000	0	19 000
Tax	0	0	0	0
Net Income	−15 000	−177 000	0	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 908 000	6 029 000	6 152 000	6 278 000
Total Current Assets	−9 000	0	7 000	−8 000
Total Assets	5 899 000	6 029 000	6 159 000	6 270 000
Total Retained Equity	−267 000	−252 000	−75 000	−75 000
Total Equity	733 000	748 000	925 000	925 000
Total Long-Term Debt	5 156 000	5 276 000	5 241 000	5 356 000
Total Current Debt	11 000	4 000	−8 000	−11 000
Total Equity and Debt	5 899 000	6 029 000	6 159 000	6 270 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	493 000	305 000	451 000	382 000
Other Income	0	0	0	0
Revenue	493 000	305 000	451 000	382 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	121 000	0	0	0
Impairment	0	0	0	0
Expenditure	280 000	301 000	256 000	200 000
Operating Profit	213 000	4 000	196 000	182 000
Financial Income	0	0	0	0
Financial Costs	228 000	181 000	195 000	163 000
Financial Balance	−228 000	−181 000	−195 000	−163 000
Dividends	0	0	0	0
Net Income	−15 000	−177 000	0	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 908 000	6 029 000	6 152 000	6 278 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 908 000	6 029 000	6 152 000	6 278 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 908 000	6 029 000	6 152 000	6 278 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	−9 000	0	7 000	−8 000
Total Assets	5 899 000	6 029 000	6 159 000	6 270 000
Total Equity	733 000	748 000	925 000	925 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 156 000	5 276 000	5 241 000	5 356 000
Creditors	1 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	8 000	0	0
Total Current Debt	11 000	4 000	−8 000	−11 000
Total Equity and Debt	5 899 000	6 029 000	6 159 000	6 270 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,05 %	−23,66 %	0 %	2,05 %
Debt-to-Equity Ratio	7,03	7,05	5,67	5,79
Operating Profit Margin	43,2 %	1,31 %	43,46 %	47,64 %
Current Ratio	−0,82	0	−0,88	0,73
Quick Ratio	−0,82	0	−0,88	0,73
Equity Ratio	0,12	0,12	0,15	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %