SPIRE RELASJONS- OG EIGENUTVIKLING AS

6854 KAUPANGER

Finances

Return on Equity

38,83 %

Current Ratio

2,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	205 000	103 000	626 000	838 000
Net Income	146 000	−5 000	−4 000	360 000
Total Assets	582 000	573 000	679 000	851 000
Total Equity	376 000	376 000	464 000	467 000

Income (NOK)	2022	2021	2020	2019
Revenue	205 000	103 000	626 000	838 000
Expenditure	17 000	108 000	629 000	460 000
Operating Profit	187 000	−5 000	−3 000	378 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	187 000	−5 000	−4 000	378 000
Tax	41 000	0	0	18 000
Net Income	146 000	−5 000	−4 000	360 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	58 000	58 000	8 000	8 000
Total Current Assets	524 000	516 000	671 000	844 000
Total Assets	582 000	573 000	679 000	851 000
Total Retained Equity	346 000	346 000	434 000	360 000
Total Equity	376 000	376 000	464 000	467 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	206 000	198 000	215 000	384 000
Total Equity and Debt	582 000	573 000	679 000	851 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	205 000	103 000	626 000	838 000
Other Income	0	0	0	0
Revenue	205 000	103 000	626 000	838 000
Cost of Goods Sold	0	58 000	356 000	368 000
Salary Costs	−108 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	108 000	629 000	460 000
Operating Profit	187 000	−5 000	−3 000	378 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	146 000	−5 000	−4 000	360 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	58 000	58 000	8 000	8 000
Total Fixed Assets	58 000	58 000	8 000	8 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	109 000	108 000	254 000	452 000
Total Current Assets	524 000	516 000	671 000	844 000
Total Assets	582 000	573 000	679 000	851 000
Total Equity	376 000	376 000	464 000	467 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	19 000	198 000	215 000	384 000
Total Current Debt	206 000	198 000	215 000	384 000
Total Equity and Debt	582 000	573 000	679 000	851 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,83 %	−1,33 %	−0,86 %	77,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	91,22 %	−4,85 %	−0,48 %	45,11 %
Current Ratio	2,54	2,61	3,12	2,2
Quick Ratio	2,54	2,61	3,12	2,2
Equity Ratio	0,65	0,66	0,68	0,55
Gross Profit Margin	100 %	43,69 %	43,13 %	56,09 %