PRETTY AS

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

19,94 %

Current Ratio

1,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 199 000	2 149 000	1 248 000	1 741 000
Net Income	125 000	255 000	5 000	245 000
Total Assets	1 024 000	708 000	413 000	499 000
Total Equity	627 000	502 000	246 000	241 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 199 000	2 149 000	1 248 000	1 741 000
Expenditure	2 041 000	1 818 000	1 255 000	1 433 000
Operating Profit	158 000	330 000	−8 000	310 000
Financial Income	0	3 000	12 000	1 000
Financial Costs	9 000	6 000	5 000	4 000
Financial Balance	−9 000	−3 000	7 000	−3 000
Earnings Before Tax	150 000	327 000	0	307 000
Tax	25 000	72 000	−6 000	61 000
Net Income	125 000	255 000	5 000	245 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	291 000	213 000	192 000	79 000
Total Current Assets	733 000	495 000	220 000	420 000
Total Assets	1 024 000	708 000	413 000	499 000
Total Retained Equity	597 000	472 000	216 000	211 000
Total Equity	627 000	502 000	246 000	241 000
Total Long-Term Debt	0	5 000	0	0
Total Current Debt	397 000	200 000	166 000	257 000
Total Equity and Debt	1 024 000	708 000	413 000	499 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 975 000	2 149 000	1 233 000	1 741 000
Other Income	224 000	0	16 000	0
Revenue	2 199 000	2 149 000	1 248 000	1 741 000
Cost of Goods Sold	714 000	1 037 000	413 000	377 000
Salary Costs	416 000	9 000	195 000	448 000
Depreciation	51 000	47 000	34 000	22 000
Impairment	0	0	0	0
Expenditure	2 041 000	1 818 000	1 255 000	1 433 000
Operating Profit	158 000	330 000	−8 000	310 000
Financial Income	0	3 000	12 000	1 000
Financial Costs	9 000	6 000	5 000	4 000
Financial Balance	−9 000	−3 000	7 000	−3 000
Dividends	0	0	0	0
Net Income	125 000	255 000	5 000	245 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	291 000	213 000	192 000	79 000
Total Tangible Assets	291 000	213 000	192 000	79 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	291 000	213 000	192 000	79 000
Stock	122 000	265 000	144 000	0
Total Investments	0	0	0	0
Cash, Bank	164 000	58 000	21 000	5 000
Total Current Assets	733 000	495 000	220 000	420 000
Total Assets	1 024 000	708 000	413 000	499 000
Total Equity	627 000	502 000	246 000	241 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	5 000	0	0
Creditors	29 000	83 000	100 000	69 000
Unpaid Taxes	224 000	13 000	23 000	56 000
Dividends	0	0	0	0
Other Current Debt	82 000	38 000	44 000	71 000
Total Current Debt	397 000	200 000	166 000	257 000
Total Equity and Debt	1 024 000	708 000	413 000	499 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,94 %	50,8 %	2,03 %	101,66 %
Debt-to-Equity Ratio	0	0,01	0	0
Operating Profit Margin	7,19 %	15,36 %	−0,64 %	17,81 %
Current Ratio	1,85	2,48	1,33	1,63
Quick Ratio	2,67	−7,62	10	1,63
Equity Ratio	0,61	0,71	0,6	0,48
Gross Profit Margin	67,53 %	51,74 %	66,91 %	78,35 %