TANNGARDEN EIENDOM DOKKA AS

2870 DOKKA

Finances

Share Ownership

Return on Equity

6,49 %

Current Ratio

3,89

Debt-to-Equity Ratio

0,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	534 000	559 000	534 000	594 000
Net Income	195 000	206 000	164 000	208 000
Total Assets	4 067 000	4 202 000	4 303 000	4 371 000
Total Equity	3 004 000	2 809 000	2 603 000	2 439 000

Income (NOK)	2022	2021	2020	2019
Revenue	534 000	559 000	534 000	594 000
Expenditure	255 000	262 000	257 000	262 000
Operating Profit	279 000	297 000	277 000	332 000
Financial Income	4 000	4 000	4 000	2 000
Financial Costs	34 000	37 000	50 000	67 000
Financial Balance	−30 000	−33 000	−46 000	−65 000
Earnings Before Tax	250 000	265 000	232 000	267 000
Tax	55 000	58 000	68 000	59 000
Net Income	195 000	206 000	164 000	208 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 743 000	3 886 000	4 033 000	4 280 000
Total Current Assets	323 000	316 000	270 000	91 000
Total Assets	4 067 000	4 202 000	4 303 000	4 371 000
Total Retained Equity	2 844 000	2 649 000	2 443 000	2 279 000
Total Equity	3 004 000	2 809 000	2 603 000	2 439 000
Total Long-Term Debt	980 000	1 307 000	1 626 000	1 860 000
Total Current Debt	83 000	86 000	74 000	72 000
Total Equity and Debt	4 067 000	4 202 000	4 303 000	4 371 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	534 000	559 000	534 000	594 000
Revenue	534 000	559 000	534 000	594 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	147 000	147 000	147 000	147 000
Impairment	0	0	0	0
Expenditure	255 000	262 000	257 000	262 000
Operating Profit	279 000	297 000	277 000	332 000
Financial Income	4 000	4 000	4 000	2 000
Financial Costs	34 000	37 000	50 000	67 000
Financial Balance	−30 000	−33 000	−46 000	−65 000
Dividends	0	0	0	0
Net Income	195 000	206 000	164 000	208 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 065 000	3 212 000	3 359 000	3 506 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 065 000	3 212 000	3 359 000	3 506 000
Total Fiancial Fixed Assets	678 000	674 000	674 000	774 000
Total Fixed Assets	3 743 000	3 886 000	4 033 000	4 280 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	259 000	292 000	248 000	74 000
Total Current Assets	323 000	316 000	270 000	91 000
Total Assets	4 067 000	4 202 000	4 303 000	4 371 000
Total Equity	3 004 000	2 809 000	2 603 000	2 439 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	980 000	1 307 000	1 626 000	1 860 000
Creditors	2 000	7 000	3 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	3 000	3 000	5 000
Total Current Debt	83 000	86 000	74 000	72 000
Total Equity and Debt	4 067 000	4 202 000	4 303 000	4 371 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,49 %	7,33 %	6,3 %	8,53 %
Debt-to-Equity Ratio	0,33	0,47	0,62	0,76
Operating Profit Margin	52,25 %	53,13 %	51,87 %	55,89 %
Current Ratio	3,89	3,67	3,65	1,26
Quick Ratio	3,89	3,67	3,65	1,26
Equity Ratio	0,74	0,67	0,6	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %