company

BOIBYEN AS

0258 OSLO

Finances

Share Ownership

Return on Equity

63,87 %

Current Ratio

2,3

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	650 000	599 000	341 000	128 000
Net Income	442 000	325 000	208 000	79 000
Total Assets	1 226 000	881 000	407 000	194 000
Total Equity	692 000	641 000	315 000	107 000

Income (NOK)	2022	2021	2020	2019
Revenue	650 000	599 000	341 000	128 000
Expenditure	84 000	182 000	74 000	26 000
Operating Profit	566 000	417 000	267 000	102 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	566 000	417 000	267 000	101 000
Tax	125 000	92 000	59 000	22 000
Net Income	442 000	325 000	208 000	79 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 226 000	881 000	407 000	194 000
Total Assets	1 226 000	881 000	407 000	194 000
Total Retained Equity	652 000	601 000	275 000	67 000
Total Equity	692 000	641 000	315 000	107 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	534 000	241 000	92 000	87 000
Total Equity and Debt	1 226 000	881 000	407 000	194 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	650 000	599 000	341 000	128 000
Other Income	0	0	0	0
Revenue	650 000	599 000	341 000	128 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	84 000	182 000	74 000	26 000
Operating Profit	566 000	417 000	267 000	102 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	442 000	325 000	208 000	79 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 030 000	794 000	334 000	189 000
Total Current Assets	1 226 000	881 000	407 000	194 000
Total Assets	1 226 000	881 000	407 000	194 000
Total Equity	692 000	641 000	315 000	107 000
Short-Term Group Debt	500 000	0	0	51 000
Total Long-Term Debt	0	0	0	0
Creditors	0	143 000	0	19 000
Unpaid Taxes	19 000	7 000	33 000	4 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	534 000	241 000	92 000	87 000
Total Equity and Debt	1 226 000	881 000	407 000	194 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,87 %	50,7 %	66,03 %	73,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	87,08 %	69,62 %	78,3 %	79,69 %
Current Ratio	2,3	3,66	4,42	2,23
Quick Ratio	2,3	3,66	4,42	2,23
Equity Ratio	0,56	0,73	0,77	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English