HADELAND GLASSVERK KUNST & KULTURFORMIDLING AS

3520 JEVNAKER

Finances

Share Ownership

Return on Equity

13,42 %

Current Ratio

28,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	351 000	1 448 000	1 173 000	1 661 000
Net Income	40 000	1 000	0	233 000
Total Assets	309 000	724 000	300 000	323 000
Total Equity	298 000	258 000	257 000	257 000

Income (NOK)	2022	2021	2020	2019
Revenue	351 000	1 448 000	1 173 000	1 661 000
Expenditure	305 000	1 448 000	1 174 000	1 362 000
Operating Profit	47 000	0	−1 000	300 000
Financial Income	4 000	2 000	1 000	0
Financial Costs	0	0	0	1 000
Financial Balance	4 000	2 000	1 000	−1 000
Earnings Before Tax	51 000	2 000	0	299 000
Tax	11 000	0	0	66 000
Net Income	40 000	1 000	0	233 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	309 000	724 000	300 000	323 000
Total Assets	309 000	724 000	300 000	323 000
Total Retained Equity	268 000	228 000	227 000	227 000
Total Equity	298 000	258 000	257 000	257 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	11 000	466 000	43 000	64 000
Total Equity and Debt	309 000	724 000	300 000	323 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	351 000	1 442 000	1 173 000	1 661 000
Other Income	0	6 000	0	0
Revenue	351 000	1 448 000	1 173 000	1 661 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	305 000	1 448 000	1 174 000	1 362 000
Operating Profit	47 000	0	−1 000	300 000
Financial Income	4 000	2 000	1 000	0
Financial Costs	0	0	0	1 000
Financial Balance	4 000	2 000	1 000	−1 000
Dividends	0	0	0	0
Net Income	40 000	1 000	0	233 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	184 000	0	0	23 000
Total Current Assets	309 000	724 000	300 000	323 000
Total Assets	309 000	724 000	300 000	323 000
Total Equity	298 000	258 000	257 000	257 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	0	6 000	43 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	460 000	0	0
Total Current Debt	11 000	466 000	43 000	64 000
Total Equity and Debt	309 000	724 000	300 000	323 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,42 %	0,39 %	0 %	90,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,39 %	0 %	−0,09 %	18,06 %
Current Ratio	28,09	1,55	6,98	5,05
Quick Ratio	28,09	1,55	6,98	5,05
Equity Ratio	0,96	0,36	0,86	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %