KULPEN AS

1367 SNARØYA

Finances

Return on Equity

43,71 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	379 000	366 000	255 000	207 000
Total Assets	867 000	858 000	882 000	858 000
Total Equity	867 000	852 000	486 000	231 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	379 000	379 000	284 000	246 000
Financial Costs	0	13 000	29 000	39 000
Financial Balance	379 000	366 000	255 000	207 000
Earnings Before Tax	379 000	366 000	255 000	207 000
Tax	0	0	0	0
Net Income	379 000	366 000	255 000	207 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	858 000	858 000	858 000	858 000
Total Current Assets	10 000	0	25 000	1 000
Total Assets	867 000	858 000	882 000	858 000
Total Retained Equity	837 000	822 000	456 000	201 000
Total Equity	867 000	852 000	486 000	231 000
Total Long-Term Debt	0	6 000	396 000	627 000
Total Current Debt	0	0	0	0
Total Equity and Debt	867 000	858 000	882 000	858 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	379 000	379 000	284 000	246 000
Financial Costs	0	13 000	29 000	39 000
Financial Balance	379 000	366 000	255 000	207 000
Dividends	363 000	0	0	0
Net Income	379 000	366 000	255 000	207 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	858 000	858 000	858 000	858 000
Total Fixed Assets	858 000	858 000	858 000	858 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	0	25 000	1 000
Total Current Assets	10 000	0	25 000	1 000
Total Assets	867 000	858 000	882 000	858 000
Total Equity	867 000	852 000	486 000	231 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	6 000	396 000	627 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	363 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	867 000	858 000	882 000	858 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,71 %	42,96 %	52,47 %	89,61 %
Debt-to-Equity Ratio	0	0,01	0,81	2,71
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	0,99	0,55	0,27
Gross Profit Margin	-	-	-	-