LB SPORTSUNDERVISNING AS

3267 LARVIK

Finances

Share Ownership

Return on Equity

−135 %

Current Ratio

0,63

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	69 000	0	0	486 000
Net Income	54 000	−25 000	−82 000	61 000
Total Assets	69 000	15 000	32 000	78 000
Total Equity	−40 000	−94 000	−69 000	12 000

Income (NOK)	2022	2021	2020	2019
Revenue	69 000	0	0	486 000
Expenditure	14 000	25 000	82 000	425 000
Operating Profit	54 000	−25 000	−82 000	62 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	54 000	−25 000	−82 000	61 000
Tax	0	0	0	0
Net Income	54 000	−25 000	−82 000	61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	69 000	15 000	32 000	78 000
Total Assets	69 000	15 000	32 000	78 000
Total Retained Equity	−64 000	−119 000	−94 000	−12 000
Total Equity	−40 000	−94 000	−69 000	12 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	109 000	109 000	101 000	65 000
Total Equity and Debt	69 000	15 000	32 000	78 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	69 000	0	0	486 000
Other Income	0	0	0	0
Revenue	69 000	0	0	486 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	39 000	338 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	25 000	82 000	425 000
Operating Profit	54 000	−25 000	−82 000	62 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	54 000	−25 000	−82 000	61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	69 000	15 000	2 000	31 000
Total Current Assets	69 000	15 000	32 000	78 000
Total Assets	69 000	15 000	32 000	78 000
Total Equity	−40 000	−94 000	−69 000	12 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	0	6 000	2 000
Unpaid Taxes	0	0	10 000	17 000
Dividends	0	0	0	0
Other Current Debt	95 000	109 000	85 000	46 000
Total Current Debt	109 000	109 000	101 000	65 000
Total Equity and Debt	69 000	15 000	32 000	78 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−135 %	26,6 %	118,84 %	508,33 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	78,26 %	-	-	12,76 %
Current Ratio	0,63	0,14	0,32	1,2
Quick Ratio	0,63	0,14	0,32	1,2
Equity Ratio	−0,58	−6,27	−2,16	0,15
Gross Profit Margin	100 %	-	-	100 %