NORDFJORD AX AS

6770 NORDFJORDEID

Finances

Share Ownership

Return on Equity

155,27 %

Current Ratio

1,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 473 000	2 089 000	1 328 000	1 193 000
Net Income	736 000	665 000	52 000	−1 000
Total Assets	1 506 000	1 165 000	393 000	231 000
Total Equity	474 000	238 000	74 000	21 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 473 000	2 089 000	1 328 000	1 193 000
Expenditure	1 531 000	1 227 000	1 242 000	1 193 000
Operating Profit	943 000	861 000	86 000	−1 000
Financial Income	26 000	2 000	0	0
Financial Costs	25 000	11 000	19 000	0
Financial Balance	1 000	−9 000	−19 000	0
Earnings Before Tax	943 000	852 000	67 000	−1 000
Tax	208 000	187 000	14 000	0
Net Income	736 000	665 000	52 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 506 000	1 165 000	393 000	231 000
Total Assets	1 506 000	1 165 000	393 000	231 000
Total Retained Equity	444 000	208 000	44 000	−9 000
Total Equity	474 000	238 000	74 000	21 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 031 000	927 000	319 000	210 000
Total Equity and Debt	1 506 000	1 165 000	393 000	231 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 473 000	2 089 000	1 328 000	1 193 000
Other Income	0	0	0	0
Revenue	2 473 000	2 089 000	1 328 000	1 193 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 288 000	1 097 000	992 000	1 136 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 531 000	1 227 000	1 242 000	1 193 000
Operating Profit	943 000	861 000	86 000	−1 000
Financial Income	26 000	2 000	0	0
Financial Costs	25 000	11 000	19 000	0
Financial Balance	1 000	−9 000	−19 000	0
Dividends	500 000	500 000	0	0
Net Income	736 000	665 000	52 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 061 000	777 000	241 000	231 000
Total Current Assets	1 506 000	1 165 000	393 000	231 000
Total Assets	1 506 000	1 165 000	393 000	231 000
Total Equity	474 000	238 000	74 000	21 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	1 000	63 000	1 000
Unpaid Taxes	128 000	128 000	172 000	92 000
Dividends	500 000	500 000	0	0
Other Current Debt	187 000	110 000	70 000	118 000
Total Current Debt	1 031 000	927 000	319 000	210 000
Total Equity and Debt	1 506 000	1 165 000	393 000	231 000

Financial indicators	2022	2021	2020	2019
Return on Equity	155,27 %	279,41 %	70,27 %	−4,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	38,13 %	41,22 %	6,48 %	−0,08 %
Current Ratio	1,46	1,26	1,23	1,1
Quick Ratio	1,46	1,26	1,23	1,1
Equity Ratio	0,31	0,2	0,19	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %