NOMELAND NÆRINGSBYGG AS

4633 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−1 000 %

Current Ratio

0,13

Debt-to-Equity Ratio

383,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	216 000	216 000	126 000	0
Net Income	−50 000	−21 000	−4 000	−13 000
Total Assets	2 936 000	2 876 000	3 035 000	91 000
Total Equity	5 000	55 000	75 000	79 000

Income (NOK)	2022	2021	2020	2019
Revenue	216 000	216 000	126 000	0
Expenditure	172 000	168 000	89 000	13 000
Operating Profit	44 000	48 000	37 000	−13 000
Financial Income	0	0	0	0
Financial Costs	94 000	69 000	41 000	0
Financial Balance	−94 000	−69 000	−41 000	0
Earnings Before Tax	−50 000	−21 000	−4 000	−13 000
Tax	0	0	0	0
Net Income	−50 000	−21 000	−4 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 809 000	2 857 000	2 905 000	0
Total Current Assets	127 000	20 000	130 000	91 000
Total Assets	2 936 000	2 876 000	3 035 000	91 000
Total Retained Equity	−95 000	−45 000	−25 000	−21 000
Total Equity	5 000	55 000	75 000	79 000
Total Long-Term Debt	1 919 000	2 033 000	2 144 000	0
Total Current Debt	1 012 000	789 000	815 000	12 000
Total Equity and Debt	2 936 000	2 876 000	3 035 000	91 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	216 000	216 000	126 000	0
Revenue	216 000	216 000	126 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	48 000	48 000	48 000	0
Impairment	0	0	0	0
Expenditure	172 000	168 000	89 000	13 000
Operating Profit	44 000	48 000	37 000	−13 000
Financial Income	0	0	0	0
Financial Costs	94 000	69 000	41 000	0
Financial Balance	−94 000	−69 000	−41 000	0
Dividends	0	0	0	0
Net Income	−50 000	−21 000	−4 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 809 000	2 857 000	2 905 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 809 000	2 857 000	2 905 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 809 000	2 857 000	2 905 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	102 000	13 000	4 000	1 000
Total Current Assets	127 000	20 000	130 000	91 000
Total Assets	2 936 000	2 876 000	3 035 000	91 000
Total Equity	5 000	55 000	75 000	79 000
Short-Term Group Debt	1 003 000	772 000	0	0
Total Long-Term Debt	1 919 000	2 033 000	2 144 000	0
Creditors	0	17 000	0	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	0	815 000	0
Total Current Debt	1 012 000	789 000	815 000	12 000
Total Equity and Debt	2 936 000	2 876 000	3 035 000	91 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 000 %	−38,18 %	−5,33 %	−16,46 %
Debt-to-Equity Ratio	383,8	36,96	28,59	0
Operating Profit Margin	20,37 %	22,22 %	29,37 %	-
Current Ratio	0,13	0,03	0,16	7,58
Quick Ratio	0,13	0,03	0,16	7,58
Equity Ratio	0	0,02	0,02	0,87
Gross Profit Margin	100 %	100 %	100 %	-