FAST TRADING AS

1610 FREDRIKSTAD

Finances

Return on Equity

484,21 %

Current Ratio

1,09

Debt-to-Equity Ratio

−8,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 800 000	10 371 000	4 674 000	1 311 000
Net Income	−644 000	975 000	51 000	−75 000
Total Assets	4 452 000	6 278 000	3 393 000	705 000
Total Equity	−133 000	510 000	103 000	52 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 800 000	10 371 000	4 674 000	1 311 000
Expenditure	11 315 000	9 124 000	4 552 000	1 387 000
Operating Profit	−515 000	1 247 000	123 000	−76 000
Financial Income	1 000	24 000	6 000	2 000
Financial Costs	130 000	129 000	77 000	0
Financial Balance	−129 000	−105 000	−71 000	2 000
Earnings Before Tax	−644 000	1 143 000	51 000	−75 000
Tax	0	167 000	0	0
Net Income	−644 000	975 000	51 000	−75 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	625 000	521 000	88 000	105 000
Total Current Assets	3 827 000	5 757 000	3 305 000	600 000
Total Assets	4 452 000	6 278 000	3 393 000	705 000
Total Retained Equity	−633 000	10 000	−397 000	−448 000
Total Equity	−133 000	510 000	103 000	52 000
Total Long-Term Debt	1 084 000	780 000	1 708 000	350 000
Total Current Debt	3 502 000	4 987 000	1 582 000	303 000
Total Equity and Debt	4 452 000	6 278 000	3 393 000	705 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 777 000	10 371 000	4 673 000	1 311 000
Other Income	23 000	0	1 000	0
Revenue	10 800 000	10 371 000	4 674 000	1 311 000
Cost of Goods Sold	8 766 000	7 153 000	3 275 000	1 100 000
Salary Costs	537 000	576 000	594 000	0
Depreciation	32 000	17 000	17 000	17 000
Impairment	0	0	0	0
Expenditure	11 315 000	9 124 000	4 552 000	1 387 000
Operating Profit	−515 000	1 247 000	123 000	−76 000
Financial Income	1 000	24 000	6 000	2 000
Financial Costs	130 000	129 000	77 000	0
Financial Balance	−129 000	−105 000	−71 000	2 000
Dividends	0	0	0	0
Net Income	−644 000	975 000	51 000	−75 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	125 000	21 000	38 000	55 000
Total Tangible Assets	125 000	21 000	38 000	55 000
Total Fiancial Fixed Assets	500 000	500 000	50 000	50 000
Total Fixed Assets	625 000	521 000	88 000	105 000
Stock	2 316 000	922 000	367 000	19 000
Total Investments	0	0	0	0
Cash, Bank	10 000	12 000	32 000	17 000
Total Current Assets	3 827 000	5 757 000	3 305 000	600 000
Total Assets	4 452 000	6 278 000	3 393 000	705 000
Total Equity	−133 000	510 000	103 000	52 000
Short-Term Group Debt	412 000	729 000	0	0
Total Long-Term Debt	1 084 000	780 000	1 708 000	350 000
Creditors	81 000	124 000	186 000	280 000
Unpaid Taxes	174 000	901 000	463 000	0
Dividends	0	0	0	0
Other Current Debt	436 000	1 209 000	69 000	23 000
Total Current Debt	3 502 000	4 987 000	1 582 000	303 000
Total Equity and Debt	4 452 000	6 278 000	3 393 000	705 000

Financial indicators	2022	2021	2020	2019
Return on Equity	484,21 %	191,18 %	49,51 %	−144,23 %
Debt-to-Equity Ratio	−8,15	1,53	16,58	6,73
Operating Profit Margin	−4,77 %	12,02 %	2,63 %	−5,8 %
Current Ratio	1,09	1,15	2,09	1,98
Quick Ratio	3,23	1,42	2,72	2,11
Equity Ratio	−0,03	0,08	0,03	0,07
Gross Profit Margin	18,83 %	31,03 %	29,93 %	16,09 %