GOD JORD AS

2950 SKAMMESTEIN

Finances

Share Ownership

Return on Equity

122,72 %

Current Ratio

69,5

Debt-to-Equity Ratio

−1,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	577 000	524 000	460 000	372 000
Net Income	−956 000	−602 000	4 000	−149 000
Total Assets	238 000	1 291 000	495 000	231 000
Total Equity	−779 000	177 000	−424 000	−428 000

Income (NOK)	2022	2021	2020	2019
Revenue	577 000	524 000	460 000	372 000
Expenditure	644 000	340 000	375 000	396 000
Operating Profit	−955 000	−643 000	11 000	−149 000
Financial Income	0	0	1 000	0
Financial Costs	1 000	0	8 000	0
Financial Balance	−1 000	0	−7 000	0
Earnings Before Tax	−956 000	−643 000	4 000	−149 000
Tax	0	−42 000	0	0
Net Income	−956 000	−602 000	4 000	−149 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	99 000	133 000	112 000	99 000
Total Current Assets	139 000	1 158 000	383 000	132 000
Total Assets	238 000	1 291 000	495 000	231 000
Total Retained Equity	−809 000	147 000	−454 000	−458 000
Total Equity	−779 000	177 000	−424 000	−428 000
Total Long-Term Debt	1 015 000	1 094 000	951 000	657 000
Total Current Debt	2 000	21 000	−32 000	1 000
Total Equity and Debt	238 000	1 291 000	495 000	231 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	577 000	524 000	460 000	274 000
Other Income	0	0	0	98 000
Revenue	577 000	524 000	460 000	372 000
Cost of Goods Sold	94 000	291 000	281 000	270 000
Salary Costs	0	0	0	0
Depreciation	18 000	26 000	27 000	30 000
Impairment	0	0	0	0
Expenditure	644 000	340 000	375 000	396 000
Operating Profit	−955 000	−643 000	11 000	−149 000
Financial Income	0	0	1 000	0
Financial Costs	1 000	0	8 000	0
Financial Balance	−1 000	0	−7 000	0
Dividends	0	0	0	0
Net Income	−956 000	−602 000	4 000	−149 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	99 000	133 000	112 000	99 000
Fixtures	0	0	0	0
Total Tangible Assets	99 000	133 000	112 000	99 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	99 000	133 000	112 000	99 000
Stock	137 000	1 026 000	198 000	124 000
Total Investments	0	0	172 000	0
Cash, Bank	2 000	17 000	0	8 000
Total Current Assets	139 000	1 158 000	383 000	132 000
Total Assets	238 000	1 291 000	495 000	231 000
Total Equity	−779 000	177 000	−424 000	−428 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 015 000	1 094 000	951 000	657 000
Creditors	3 000	−36 000	−34 000	0
Unpaid Taxes	−1 000	15 000	2 000	1 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	1 000
Total Current Debt	2 000	21 000	−32 000	1 000
Total Equity and Debt	238 000	1 291 000	495 000	231 000

Financial indicators	2022	2021	2020	2019
Return on Equity	122,72 %	−340,11 %	−0,94 %	34,81 %
Debt-to-Equity Ratio	−1,3	6,18	−2,24	−1,54
Operating Profit Margin	−165,51 %	−122,71 %	2,39 %	−40,05 %
Current Ratio	69,5	55,14	−11,97	132
Quick Ratio	−1,03	−1,15	−1,67	−1,07
Equity Ratio	−3,27	0,14	−0,86	−1,85
Gross Profit Margin	83,71 %	44,47 %	38,91 %	27,42 %