company

AUKRA TAXI AS

6480 AUKRA

Finances

Share Ownership

Return on Equity

274,36 %

Current Ratio

2,04

Debt-to-Equity Ratio

44,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 672 000	1 702 000	1 336 000	1 932 000
Net Income	107 000	136 000	12 000	6 000
Total Assets	2 055 000	1 143 000	1 146 000	1 087 000
Total Equity	39 000	332 000	196 000	183 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 672 000	1 702 000	1 336 000	1 932 000
Expenditure	2 454 000	1 491 000	1 257 000	1 867 000
Operating Profit	217 000	211 000	79 000	64 000
Financial Income	0	0	0	0
Financial Costs	80 000	36 000	63 000	57 000
Financial Balance	−80 000	−36 000	−63 000	−57 000
Earnings Before Tax	138 000	175 000	16 000	8 000
Tax	30 000	38 000	4 000	2 000
Net Income	107 000	136 000	12 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 485 000	454 000	789 000	700 000
Total Current Assets	570 000	689 000	357 000	388 000
Total Assets	2 055 000	1 143 000	1 146 000	1 087 000
Total Retained Equity	9 000	302 000	166 000	153 000
Total Equity	39 000	332 000	196 000	183 000
Total Long-Term Debt	1 735 000	734 000	891 000	770 000
Total Current Debt	280 000	77 000	59 000	134 000
Total Equity and Debt	2 055 000	1 143 000	1 146 000	1 087 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 672 000	1 602 000	1 336 000	1 932 000
Other Income	0	100 000	0	0
Revenue	2 672 000	1 702 000	1 336 000	1 932 000
Cost of Goods Sold	43 000	0	0	22 000
Salary Costs	1 543 000	742 000	499 000	1 009 000
Depreciation	0	56 000	88 000	160 000
Impairment	0	0	0	0
Expenditure	2 454 000	1 491 000	1 257 000	1 867 000
Operating Profit	217 000	211 000	79 000	64 000
Financial Income	0	0	0	0
Financial Costs	80 000	36 000	63 000	57 000
Financial Balance	−80 000	−36 000	−63 000	−57 000
Dividends	400 000	0	0	0
Net Income	107 000	136 000	12 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 485 000	454 000	789 000	700 000
Total Tangible Assets	1 485 000	454 000	789 000	700 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 485 000	454 000	789 000	700 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	148 000	551 000	201 000	218 000
Total Current Assets	570 000	689 000	357 000	388 000
Total Assets	2 055 000	1 143 000	1 146 000	1 087 000
Total Equity	39 000	332 000	196 000	183 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 735 000	734 000	891 000	770 000
Creditors	21 000	3 000	0	0
Unpaid Taxes	155 000	46 000	28 000	71 000
Dividends	400 000	0	0	0
Other Current Debt	74 000	9 000	31 000	63 000
Total Current Debt	280 000	77 000	59 000	134 000
Total Equity and Debt	2 055 000	1 143 000	1 146 000	1 087 000

Financial indicators	2022	2021	2020	2019
Return on Equity	274,36 %	40,96 %	6,12 %	3,28 %
Debt-to-Equity Ratio	44,49	2,21	4,55	4,21
Operating Profit Margin	8,12 %	12,4 %	5,91 %	3,31 %
Current Ratio	2,04	8,95	6,05	2,9
Quick Ratio	2,04	8,95	6,05	2,9
Equity Ratio	0,02	0,29	0,17	0,17
Gross Profit Margin	98,39 %	100 %	100 %	98,86 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English