PRO-UNIVERSAL SERVICE AS

2743 HARESTUA

Finances

Share Ownership

Return on Equity

85,71 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 000	0	0	1 000
Net Income	6 000	−4 000	−11 000	−10 000
Total Assets	8 000	1 000	5 000	17 000
Total Equity	7 000	1 000	5 000	16 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 000	0	0	1 000
Expenditure	6 000	4 000	11 000	10 000
Operating Profit	6 000	−4 000	−11 000	−9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	6 000	−4 000	−11 000	−9 000
Tax	0	0	0	0
Net Income	6 000	−4 000	−11 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	8 000	1 000	5 000	17 000
Total Assets	8 000	1 000	5 000	17 000
Total Retained Equity	−23 000	−23 000	−19 000	−8 000
Total Equity	7 000	1 000	5 000	16 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	8 000	1 000	5 000	17 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 000	0	0	1 000
Other Income	0	0	0	0
Revenue	12 000	0	0	1 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	4 000	11 000	10 000
Operating Profit	6 000	−4 000	−11 000	−9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	6 000	−4 000	−11 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	1 000	5 000	17 000
Total Current Assets	8 000	1 000	5 000	17 000
Total Assets	8 000	1 000	5 000	17 000
Total Equity	7 000	1 000	5 000	16 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	8 000	1 000	5 000	17 000

Financial indicators	2022	2021	2020	2019
Return on Equity	85,71 %	−400 %	−220 %	−62,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	50 %	-	-	−900 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,88	1	1	0,94
Gross Profit Margin	100 %	-	-	100 %