CBO ASSETS AS

0678 OSLO

Finances

Share Ownership

Return on Equity

−111,11 %

Current Ratio

N/A

Debt-to-Equity Ratio

13,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	12 000	0
Net Income	−10 000	0	12 000	−17 000
Total Assets	129 000	139 000	139 000	127 000
Total Equity	9 000	19 000	19 000	7 000

Income (NOK)	2022	2020	2019
Revenue	0	12 000	0
Expenditure	10 000	0	17 000
Operating Profit	−10 000	12 000	−17 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−10 000	12 000	−17 000
Tax	0	0	0
Net Income	−10 000	12 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	120 000	120 000	120 000	0
Total Current Assets	9 000	19 000	19 000	127 000
Total Assets	129 000	139 000	139 000	127 000
Total Retained Equity	−21 000	−11 000	−11 000	−17 000
Total Equity	9 000	19 000	19 000	7 000
Total Long-Term Debt	120 000	120 000	120 000	120 000
Total Current Debt	0	0	0	0
Total Equity and Debt	129 000	139 000	139 000	127 000

Cash flow (NOK)	2022	2020	2019
Sales Income	0	0	0
Other Income	0	12 000	0
Revenue	0	12 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	10 000	0	17 000
Operating Profit	−10 000	12 000	−17 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−10 000	12 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	120 000	120 000	120 000	0
Total Fixed Assets	120 000	120 000	120 000	0
Stock	0	0	0	0
Total Investments	0	0	0	120 000
Cash, Bank	9 000	19 000	19 000	7 000
Total Current Assets	9 000	19 000	19 000	127 000
Total Assets	129 000	139 000	139 000	127 000
Total Equity	9 000	19 000	19 000	7 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	120 000	120 000	120 000	120 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	129 000	139 000	139 000	127 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−111,11 %	0 %	63,16 %	−242,86 %
Debt-to-Equity Ratio	13,33	6,32	6,32	17,14
Operating Profit Margin	-	-	100 %	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,07	0,14	0,14	0,06
Gross Profit Margin	-	-	100 %	-