AUD AASBO AS

0677 OSLO

Finances

Share Ownership

Return on Equity

710 %

Current Ratio

1,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	126 000	199 000	171 000	100 000
Net Income	71 000	83 000	25 000	−100 000
Total Assets	24 000	14 000	24 000	49 000
Total Equity	10 000	−61 000	−144 000	−169 000

Income (NOK)	2022	2021	2020	2019
Revenue	126 000	199 000	171 000	100 000
Expenditure	55 000	115 000	146 000	200 000
Operating Profit	71 000	84 000	25 000	−100 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Earnings Before Tax	71 000	83 000	25 000	−100 000
Tax	0	0	0	0
Net Income	71 000	83 000	25 000	−100 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	6 000	18 000	28 000
Total Current Assets	24 000	8 000	5 000	21 000
Total Assets	24 000	14 000	24 000	49 000
Total Retained Equity	−36 000	−107 000	−190 000	−215 000
Total Equity	10 000	−61 000	−144 000	−169 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 000	75 000	167 000	218 000
Total Equity and Debt	24 000	14 000	24 000	49 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	126 000	199 000	116 000	81 000
Other Income	0	0	55 000	20 000
Revenue	126 000	199 000	171 000	100 000
Cost of Goods Sold	0	0	3 000	2 000
Salary Costs	10 000	58 000	0	−8 000
Depreciation	6 000	12 000	9 000	9 000
Impairment	0	0	0	0
Expenditure	55 000	115 000	146 000	200 000
Operating Profit	71 000	84 000	25 000	−100 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	71 000	83 000	25 000	−100 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	6 000	18 000	28 000
Fixtures	0	0	0	0
Total Tangible Assets	0	6 000	18 000	28 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	6 000	18 000	28 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	24 000	8 000	5 000	13 000
Total Current Assets	24 000	8 000	5 000	21 000
Total Assets	24 000	14 000	24 000	49 000
Total Equity	10 000	−61 000	−144 000	−169 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	10 000	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	65 000	167 000	217 000
Total Current Debt	14 000	75 000	167 000	218 000
Total Equity and Debt	24 000	14 000	24 000	49 000

Financial indicators	2022	2021	2020	2019
Return on Equity	710 %	−136,07 %	−17,36 %	59,17 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	56,35 %	42,21 %	14,62 %	−100 %
Current Ratio	1,71	0,11	0,03	0,1
Quick Ratio	1,71	0,11	0,03	0,1
Equity Ratio	0,42	−4,36	−6	−3,45
Gross Profit Margin	100 %	100 %	98,25 %	98 %