HANSINE AS

1357 BEKKESTUA

Finances

Return on Equity

18,92 %

Current Ratio

1,89

Debt-to-Equity Ratio

12,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	11 000	7 000
Net Income	14 000	−12 000	58 000	−12 000
Total Assets	1 029 000	929 000	981 000	421 000
Total Equity	74 000	60 000	72 000	14 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	11 000	7 000
Expenditure	11 000	12 000	13 000	19 000
Operating Profit	−11 000	−12 000	−2 000	−12 000
Financial Income	40 000	0	67 000	0
Financial Costs	15 000	0	6 000	0
Financial Balance	25 000	0	61 000	0
Earnings Before Tax	14 000	−12 000	58 000	−12 000
Tax	0	0	0	0
Net Income	14 000	−12 000	58 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 012 000	900 000	900 000	400 000
Total Current Assets	17 000	29 000	81 000	21 000
Total Assets	1 029 000	929 000	981 000	421 000
Total Retained Equity	44 000	30 000	42 000	−16 000
Total Equity	74 000	60 000	72 000	14 000
Total Long-Term Debt	945 000	858 000	900 000	400 000
Total Current Debt	9 000	11 000	9 000	7 000
Total Equity and Debt	1 029 000	929 000	981 000	421 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	11 000	7 000
Other Income	0	0	0	0
Revenue	0	0	11 000	7 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	6 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	12 000	13 000	19 000
Operating Profit	−11 000	−12 000	−2 000	−12 000
Financial Income	40 000	0	67 000	0
Financial Costs	15 000	0	6 000	0
Financial Balance	25 000	0	61 000	0
Dividends	0	0	0	0
Net Income	14 000	−12 000	58 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 012 000	900 000	900 000	400 000
Total Fixed Assets	1 012 000	900 000	900 000	400 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	29 000	77 000	17 000
Total Current Assets	17 000	29 000	81 000	21 000
Total Assets	1 029 000	929 000	981 000	421 000
Total Equity	74 000	60 000	72 000	14 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	945 000	858 000	900 000	400 000
Creditors	0	11 000	0	1 000
Unpaid Taxes	0	0	−3 000	0
Dividends	0	0	0	0
Other Current Debt	9 000	0	12 000	6 000
Total Current Debt	9 000	11 000	9 000	7 000
Total Equity and Debt	1 029 000	929 000	981 000	421 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,92 %	−20 %	80,56 %	−85,71 %
Debt-to-Equity Ratio	12,77	14,3	12,5	28,57
Operating Profit Margin	-	-	−18,18 %	−171,43 %
Current Ratio	1,89	2,64	9	3
Quick Ratio	1,89	2,64	9	3
Equity Ratio	0,07	0,06	0,07	0,03
Gross Profit Margin	-	-	100 %	100 %