PITSTOP NORGE AS

5221 NESTTUN

Finances

Share Ownership

Return on Equity

−584,41 %

Current Ratio

0,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 892 000	8 157 000	1 167 000	2 692 000
Net Income	−1 724 000	1 267 000	−773 000	1 654 000
Total Assets	7 123 000	10 498 000	2 168 000	2 509 000
Total Equity	295 000	2 020 000	874 000	1 647 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 892 000	8 157 000	1 167 000	2 692 000
Expenditure	14 614 000	6 889 000	1 942 000	1 039 000
Operating Profit	−1 721 000	1 268 000	−775 000	1 653 000
Financial Income	5 000	0	2 000	0
Financial Costs	8 000	1 000	0	0
Financial Balance	−3 000	−1 000	2 000	0
Earnings Before Tax	−1 724 000	1 267 000	−773 000	1 654 000
Tax	0	0	0	0
Net Income	−1 724 000	1 267 000	−773 000	1 654 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	483 000	56 000	71 000	300 000
Total Current Assets	6 641 000	10 442 000	2 097 000	2 209 000
Total Assets	7 123 000	10 498 000	2 168 000	2 509 000
Total Retained Equity	265 000	1 990 000	844 000	1 617 000
Total Equity	295 000	2 020 000	874 000	1 647 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 828 000	8 478 000	1 294 000	863 000
Total Equity and Debt	7 123 000	10 498 000	2 168 000	2 509 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	90 000	1 152 000	517 000	45 000
Other Income	12 802 000	7 005 000	650 000	2 648 000
Revenue	12 892 000	8 157 000	1 167 000	2 692 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 001 000	4 640 000	1 447 000	643 000
Depreciation	56 000	15 000	4 000	0
Impairment	0	0	0	0
Expenditure	14 614 000	6 889 000	1 942 000	1 039 000
Operating Profit	−1 721 000	1 268 000	−775 000	1 653 000
Financial Income	5 000	0	2 000	0
Financial Costs	8 000	1 000	0	0
Financial Balance	−3 000	−1 000	2 000	0
Dividends	0	0	0	0
Net Income	−1 724 000	1 267 000	−773 000	1 654 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	41 000	56 000	71 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	442 000	0	0	0
Total Tangible Assets	442 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	300 000
Total Fixed Assets	483 000	56 000	71 000	300 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 548 000	10 442 000	1 611 000	1 220 000
Total Current Assets	6 641 000	10 442 000	2 097 000	2 209 000
Total Assets	7 123 000	10 498 000	2 168 000	2 509 000
Total Equity	295 000	2 020 000	874 000	1 647 000
Short-Term Group Debt	0	500 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	348 000	122 000	43 000	38 000
Unpaid Taxes	656 000	620 000	126 000	65 000
Dividends	0	0	0	0
Other Current Debt	5 824 000	7 236 000	1 125 000	760 000
Total Current Debt	6 828 000	8 478 000	1 294 000	863 000
Total Equity and Debt	7 123 000	10 498 000	2 168 000	2 509 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−584,41 %	62,72 %	−88,44 %	100,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−13,35 %	15,54 %	−66,41 %	61,4 %
Current Ratio	0,97	1,23	1,62	2,56
Quick Ratio	0,97	1,23	1,62	2,56
Equity Ratio	0,04	0,19	0,4	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %