BYFORTETTING AS

5011 BERGEN

Finances

Share Ownership

Return on Equity

18,03 %

Current Ratio

16,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	40 000	50 000	25 000	0
Net Income	11 000	29 000	11 000	−14 000
Total Assets	65 000	55 000	21 000	10 000
Total Equity	61 000	50 000	21 000	10 000

Income (NOK)	2022	2021	2020	2019
Revenue	40 000	50 000	25 000	0
Expenditure	25 000	15 000	14 000	14 000
Operating Profit	15 000	35 000	11 000	−14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	15 000	35 000	11 000	−14 000
Tax	3 000	6 000	0	0
Net Income	11 000	29 000	11 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	65 000	55 000	21 000	10 000
Total Assets	65 000	55 000	21 000	10 000
Total Retained Equity	31 000	20 000	−9 000	−20 000
Total Equity	61 000	50 000	21 000	10 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	6 000	1 000	0
Total Equity and Debt	65 000	55 000	21 000	10 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	40 000	50 000	25 000	0
Other Income	0	0	0	0
Revenue	40 000	50 000	25 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	15 000	14 000	14 000
Operating Profit	15 000	35 000	11 000	−14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	11 000	29 000	11 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	51 000	21 000	10 000
Total Current Assets	65 000	55 000	21 000	10 000
Total Assets	65 000	55 000	21 000	10 000
Total Equity	61 000	50 000	21 000	10 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	4 000	6 000	1 000	0
Total Equity and Debt	65 000	55 000	21 000	10 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,03 %	58 %	52,38 %	−140 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,5 %	70 %	44 %	-
Current Ratio	16,25	9,17	21	-
Quick Ratio	16,25	9,17	21	-
Equity Ratio	0,94	0,91	1	1
Gross Profit Margin	100 %	100 %	100 %	-