company

LUKASBYGG AS

5179 GODVIK

Finances

Share Ownership

Return on Equity

57,14 %

Current Ratio

−1

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	335 000	228 000	127 000	208 000
Net Income	−32 000	−1 000	−4 000	−15 000
Total Assets	−26 000	−5 000	−7 000	0
Total Equity	−56 000	−23 000	−22 000	−11 000

Income (NOK)	2022	2021	2020	2019
Revenue	335 000	228 000	127 000	208 000
Expenditure	368 000	228 000	129 000	222 000
Operating Profit	−32 000	−1 000	−4 000	−14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	−32 000	−1 000	−4 000	−15 000
Tax	0	0	0	0
Net Income	−32 000	−1 000	−4 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	4 000	4 000	8 000
Total Current Assets	−30 000	−8 000	−12 000	−8 000
Total Assets	−26 000	−5 000	−7 000	0
Total Retained Equity	−86 000	−53 000	−52 000	−41 000
Total Equity	−56 000	−23 000	−22 000	−11 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	30 000	18 000	15 000	12 000
Total Equity and Debt	−26 000	−5 000	−7 000	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	335 000	228 000	127 000	208 000
Other Income	0	0	0	0
Revenue	335 000	228 000	127 000	208 000
Cost of Goods Sold	89 000	100 000	25 000	99 000
Salary Costs	153 000	50 000	34 000	37 000
Depreciation	0	1 000	1 000	2 000
Impairment	0	0	0	0
Expenditure	368 000	228 000	129 000	222 000
Operating Profit	−32 000	−1 000	−4 000	−14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	7 000	0
Net Income	−32 000	−1 000	−4 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	3 000	4 000	6 000
Total Tangible Assets	3 000	3 000	4 000	6 000
Total Fiancial Fixed Assets	0	0	0	2 000
Total Fixed Assets	4 000	4 000	4 000	8 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	40 000	−8 000	−12 000	−8 000
Total Current Assets	−30 000	−8 000	−12 000	−8 000
Total Assets	−26 000	−5 000	−7 000	0
Total Equity	−56 000	−23 000	−22 000	−11 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	4 000	3 000	4 000
Unpaid Taxes	3 000	6 000	6 000	4 000
Dividends	0	0	7 000	0
Other Current Debt	21 000	9 000	5 000	3 000
Total Current Debt	30 000	18 000	15 000	12 000
Total Equity and Debt	−26 000	−5 000	−7 000	0

Financial indicators	2022	2021	2020	2019
Return on Equity	57,14 %	4,35 %	18,18 %	136,36 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−9,55 %	−0,44 %	−3,15 %	−6,73 %
Current Ratio	−1	−0,44	−0,8	−0,67
Quick Ratio	−1	−0,44	−0,8	−0,67
Equity Ratio	2,15	4,6	3,14	-
Gross Profit Margin	73,43 %	56,14 %	80,31 %	52,4 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English