company

O-EIENDOM AS

0376 OSLO

Finances

Share Ownership

Return on Equity

34,49 %

Current Ratio

8,48

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	88 435 000	82 399 000	73 820 000	39 510 000
Net Income	4 355 000	4 634 000	2 228 000	1 381 000
Total Assets	14 531 000	23 026 000	11 216 000	16 680 000
Total Equity	12 626 000	8 267 000	3 633 000	1 405 000

Income (NOK)	2022	2021	2020	2019
Revenue	88 435 000	82 399 000	73 820 000	39 510 000
Expenditure	82 666 000	76 395 000	70 942 000	37 731 000
Operating Profit	5 770 000	6 003 000	2 878 000	1 779 000
Financial Income	4 000	0	10 000	9 000
Financial Costs	190 000	62 000	27 000	19 000
Financial Balance	−186 000	−62 000	−17 000	−10 000
Earnings Before Tax	5 584 000	5 941 000	2 861 000	1 769 000
Tax	1 229 000	1 307 000	634 000	388 000
Net Income	4 355 000	4 634 000	2 228 000	1 381 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	240 000	15 815 000
Total Current Assets	14 531 000	23 026 000	10 976 000	865 000
Total Assets	14 531 000	23 026 000	11 216 000	16 680 000
Total Retained Equity	12 596 000	8 237 000	3 603 000	1 375 000
Total Equity	12 626 000	8 267 000	3 633 000	1 405 000
Total Long-Term Debt	192 000	13 278 000	5 637 000	13 722 000
Total Current Debt	1 714 000	1 482 000	1 946 000	1 553 000
Total Equity and Debt	14 531 000	23 026 000	11 216 000	16 680 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	88 435 000	82 345 000	73 820 000	39 510 000
Other Income	0	54 000	0	0
Revenue	88 435 000	82 399 000	73 820 000	39 510 000
Cost of Goods Sold	82 508 000	76 174 000	70 810 000	37 602 000
Salary Costs	0	0	0	0
Depreciation	0	0	80 000	80 000
Impairment	0	0	0	0
Expenditure	82 666 000	76 395 000	70 942 000	37 731 000
Operating Profit	5 770 000	6 003 000	2 878 000	1 779 000
Financial Income	4 000	0	10 000	9 000
Financial Costs	190 000	62 000	27 000	19 000
Financial Balance	−186 000	−62 000	−17 000	−10 000
Dividends	0	0	0	0
Net Income	4 355 000	4 634 000	2 228 000	1 381 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	15 495 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	240 000	320 000
Total Tangible Assets	0	0	240 000	15 815 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	240 000	15 815 000
Stock	13 014 000	982 000	0	0
Total Investments	0	0	0	0
Cash, Bank	946 000	5 465 000	4 256 000	865 000
Total Current Assets	14 531 000	23 026 000	10 976 000	865 000
Total Assets	14 531 000	23 026 000	11 216 000	16 680 000
Total Equity	12 626 000	8 267 000	3 633 000	1 405 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	192 000	13 278 000	5 637 000	13 722 000
Creditors	485 000	175 000	640 000	415 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	672 000	750 000
Total Current Debt	1 714 000	1 482 000	1 946 000	1 553 000
Total Equity and Debt	14 531 000	23 026 000	11 216 000	16 680 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,49 %	56,05 %	61,33 %	98,29 %
Debt-to-Equity Ratio	0,02	1,61	1,55	9,77
Operating Profit Margin	6,52 %	7,29 %	3,9 %	4,5 %
Current Ratio	8,48	15,54	5,64	0,56
Quick Ratio	−1,29	46,05	5,64	0,56
Equity Ratio	0,87	0,36	0,32	0,08
Gross Profit Margin	6,7 %	7,55 %	4,08 %	4,83 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English