BLT SALONGER AS

0183 OSLO

Finances

Share Ownership

Return on Equity

−477,5 %

Current Ratio

0,16

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	211 000	3 000	859 000	2 689 000
Net Income	191 000	−58 000	−86 000	−1 683 000
Total Assets	8 000	52 000	102 000	283 000
Total Equity	−40 000	−1 578 000	−1 520 000	−1 434 000

Income (NOK)	2022	2021	2020	2019
Revenue	211 000	3 000	859 000	2 689 000
Expenditure	17 000	61 000	917 000	4 348 000
Operating Profit	194 000	−58 000	−58 000	−1 658 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	28 000	25 000
Financial Balance	−2 000	0	−28 000	−25 000
Earnings Before Tax	191 000	−58 000	−86 000	−1 683 000
Tax	0	0	0	0
Net Income	191 000	−58 000	−86 000	−1 683 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	6 000	19 000	100 000
Total Current Assets	8 000	45 000	83 000	183 000
Total Assets	8 000	52 000	102 000	283 000
Total Retained Equity	−1 917 000	−2 108 000	−2 050 000	−1 964 000
Total Equity	−40 000	−1 578 000	−1 520 000	−1 434 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	49 000	1 630 000	1 622 000	1 717 000
Total Equity and Debt	8 000	52 000	102 000	283 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	620 000	2 676 000
Other Income	211 000	3 000	239 000	13 000
Revenue	211 000	3 000	859 000	2 689 000
Cost of Goods Sold	0	0	207 000	895 000
Salary Costs	−116 000	0	181 000	1 137 000
Depreciation	6 000	13 000	81 000	202 000
Impairment	0	0	0	1 070 000
Expenditure	17 000	61 000	917 000	4 348 000
Operating Profit	194 000	−58 000	−58 000	−1 658 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	28 000	25 000
Financial Balance	−2 000	0	−28 000	−25 000
Dividends	0	0	0	0
Net Income	191 000	−58 000	−86 000	−1 683 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	6 000	19 000	100 000
Total Tangible Assets	0	6 000	19 000	100 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	6 000	19 000	100 000
Stock	0	0	0	40 000
Total Investments	0	0	0	0
Cash, Bank	8 000	19 000	57 000	120 000
Total Current Assets	8 000	45 000	83 000	183 000
Total Assets	8 000	52 000	102 000	283 000
Total Equity	−40 000	−1 578 000	−1 520 000	−1 434 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	61 000	779 000	732 000	748 000
Unpaid Taxes	−12 000	68 000	108 000	175 000
Dividends	0	0	0	0
Other Current Debt	0	782 000	782 000	794 000
Total Current Debt	49 000	1 630 000	1 622 000	1 717 000
Total Equity and Debt	8 000	52 000	102 000	283 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−477,5 %	3,68 %	5,66 %	117,36 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	91,94 %	−1 933,33 %	−6,75 %	−61,66 %
Current Ratio	0,16	0,03	0,05	0,11
Quick Ratio	0,16	0,03	0,05	0,11
Equity Ratio	−5	−30,35	−14,9	−5,07
Gross Profit Margin	100 %	100 %	75,9 %	66,72 %