EV NORGE AS

4311 HOMMERSÅK

Finances

Share Ownership

Return on Equity

−1,6 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 000	326 000	295 000	325 000
Net Income	2 000	−4 000	17 000	5 000
Total Assets	4 000	72 000	189 000	130 000
Total Equity	−125 000	72 000	46 000	50 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 000	326 000	295 000	325 000
Expenditure	13 000	331 000	277 000	321 000
Operating Profit	2 000	−4 000	18 000	5 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	2 000	−4 000	17 000	5 000
Tax	0	0	0	0
Net Income	2 000	−4 000	17 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	12 000	17 000	52 000
Total Current Assets	4 000	60 000	172 000	78 000
Total Assets	4 000	72 000	189 000	130 000
Total Retained Equity	−125 000	0	0	5 000
Total Equity	−125 000	72 000	46 000	50 000
Total Long-Term Debt	129 000	0	0	0
Total Current Debt	0	0	143 000	79 000
Total Equity and Debt	4 000	72 000	189 000	130 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 000	326 000	235 000	135 000
Other Income	0	0	61 000	190 000
Revenue	14 000	326 000	295 000	325 000
Cost of Goods Sold	13 000	273 000	165 000	83 000
Salary Costs	0	0	0	0
Depreciation	0	5 000	7 000	16 000
Impairment	0	0	0	0
Expenditure	13 000	331 000	277 000	321 000
Operating Profit	2 000	−4 000	18 000	5 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	2 000	−4 000	17 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	12 000	17 000	52 000
Total Tangible Assets	0	12 000	17 000	52 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	12 000	17 000	52 000
Stock	0	45 000	60 000	63 000
Total Investments	0	0	0	0
Cash, Bank	4 000	15 000	112 000	14 000
Total Current Assets	4 000	60 000	172 000	78 000
Total Assets	4 000	72 000	189 000	130 000
Total Equity	−125 000	72 000	46 000	50 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	129 000	0	0	0
Creditors	0	0	13 000	26 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	129 000	54 000
Total Current Debt	0	0	143 000	79 000
Total Equity and Debt	4 000	72 000	189 000	130 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,6 %	−5,56 %	36,96 %	10 %
Debt-to-Equity Ratio	−1,03	0	0	0
Operating Profit Margin	14,29 %	−1,23 %	6,1 %	1,54 %
Current Ratio	-	-	1,2	0,99
Quick Ratio	-	−1,33	2,07	4,88
Equity Ratio	−31,25	1	0,24	0,38
Gross Profit Margin	7,14 %	16,26 %	44,07 %	74,46 %