BITRUPTION AS

0579 OSLO

Finances

Share Ownership

Return on Equity

−883,41 %

Current Ratio

1,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	875 000	579 000	355 000	516 000
Net Income	−1 811 000	1 768 000	38 000	120 000
Total Assets	806 000	2 872 000	414 000	390 000
Total Equity	205 000	2 016 000	248 000	211 000

Income (NOK)	2022	2021	2020	2019
Revenue	875 000	579 000	355 000	516 000
Expenditure	2 756 000	1 334 000	280 000	327 000
Operating Profit	−1 882 000	−754 000	75 000	190 000
Financial Income	506 000	4 931 000	49 000	32 000
Financial Costs	437 000	1 911 000	76 000	90 000
Financial Balance	69 000	3 020 000	−27 000	−58 000
Earnings Before Tax	−1 813 000	2 266 000	48 000	132 000
Tax	−2 000	499 000	11 000	12 000
Net Income	−1 811 000	1 768 000	38 000	120 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 000	51 000	0	0
Total Current Assets	788 000	2 821 000	414 000	390 000
Total Assets	806 000	2 872 000	414 000	390 000
Total Retained Equity	30 000	1 841 000	73 000	36 000
Total Equity	205 000	2 016 000	248 000	211 000
Total Long-Term Debt	0	2 000	0	0
Total Current Debt	601 000	854 000	166 000	180 000
Total Equity and Debt	806 000	2 872 000	414 000	390 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	875 000	0	0	0
Other Income	0	579 000	355 000	516 000
Revenue	875 000	579 000	355 000	516 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 440 000	904 000	0	11 000
Depreciation	9 000	2 000	0	0
Impairment	0	0	0	0
Expenditure	2 756 000	1 334 000	280 000	327 000
Operating Profit	−1 882 000	−754 000	75 000	190 000
Financial Income	506 000	4 931 000	49 000	32 000
Financial Costs	437 000	1 911 000	76 000	90 000
Financial Balance	69 000	3 020 000	−27 000	−58 000
Dividends	0	0	0	0
Net Income	−1 811 000	1 768 000	38 000	120 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	27 000	0	0
Total Tangible Assets	17 000	27 000	0	0
Total Fiancial Fixed Assets	0	24 000	0	0
Total Fixed Assets	17 000	51 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	394 000	2 646 000	399 000	345 000
Total Current Assets	788 000	2 821 000	414 000	390 000
Total Assets	806 000	2 872 000	414 000	390 000
Total Equity	205 000	2 016 000	248 000	211 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 000	0	0
Creditors	1 000	15 000	0	4 000
Unpaid Taxes	202 000	154 000	0	0
Dividends	0	0	0	0
Other Current Debt	398 000	188 000	155 000	164 000
Total Current Debt	601 000	854 000	166 000	180 000
Total Equity and Debt	806 000	2 872 000	414 000	390 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−883,41 %	87,7 %	15,32 %	56,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−215,09 %	−130,22 %	21,13 %	36,82 %
Current Ratio	1,31	3,3	2,49	2,17
Quick Ratio	1,31	3,3	2,49	2,17
Equity Ratio	0,25	0,7	0,6	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %