JØRGS SUPPORT AS

2730 LUNNER

Finances

Share Ownership

Return on Equity

−26,32 %

Current Ratio

1,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	58 000	33 000	31 000	1 211 000
Net Income	−5 000	−22 000	−60 000	221 000
Total Assets	50 000	25 000	55 000	400 000
Total Equity	19 000	24 000	47 000	106 000

Income (NOK)	2022	2021	2020	2019
Revenue	58 000	33 000	31 000	1 211 000
Expenditure	63 000	55 000	107 000	929 000
Operating Profit	−5 000	−22 000	−76 000	282 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	−5 000	−22 000	−77 000	283 000
Tax	0	0	−17 000	62 000
Net Income	−5 000	−22 000	−60 000	221 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	50 000	25 000	55 000	400 000
Total Assets	50 000	25 000	55 000	400 000
Total Retained Equity	−3 000	2 000	24 000	84 000
Total Equity	19 000	24 000	47 000	106 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	31 000	1 000	8 000	294 000
Total Equity and Debt	50 000	25 000	55 000	400 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	58 000	33 000	31 000	1 211 000
Other Income	0	0	0	0
Revenue	58 000	33 000	31 000	1 211 000
Cost of Goods Sold	37 000	22 000	39 000	915 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	63 000	55 000	107 000	929 000
Operating Profit	−5 000	−22 000	−76 000	282 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	220 000
Net Income	−5 000	−22 000	−60 000	221 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	24 000	25 000	38 000	400 000
Total Current Assets	50 000	25 000	55 000	400 000
Total Assets	50 000	25 000	55 000	400 000
Total Equity	19 000	24 000	47 000	106 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	28 000	0	0	3 000
Unpaid Taxes	3 000	1 000	0	0
Dividends	0	0	0	220 000
Other Current Debt	0	0	8 000	8 000
Total Current Debt	31 000	1 000	8 000	294 000
Total Equity and Debt	50 000	25 000	55 000	400 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−26,32 %	−91,67 %	−127,66 %	208,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−8,62 %	−66,67 %	−245,16 %	23,29 %
Current Ratio	1,61	25	6,88	1,36
Quick Ratio	1,61	25	6,88	1,36
Equity Ratio	0,38	0,96	0,85	0,27
Gross Profit Margin	36,21 %	33,33 %	−25,81 %	24,44 %