company

BJØRNSENS TAKSERVICE AS

3180 NYKIRKE

Finances

Share Ownership

Return on Equity

73,26 %

Current Ratio

1,1

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 473 000	871 000	868 000	713 000
Net Income	63 000	39 000	127 000	−225 000
Total Assets	906 000	213 000	122 000	180 000
Total Equity	86 000	23 000	−16 000	−143 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 473 000	871 000	868 000	713 000
Expenditure	1 392 000	830 000	738 000	939 000
Operating Profit	81 000	41 000	130 000	−226 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	3 000	1 000
Financial Balance	−2 000	−1 000	−3 000	−1 000
Earnings Before Tax	79 000	40 000	127 000	−227 000
Tax	16 000	1 000	0	−2 000
Net Income	63 000	39 000	127 000	−225 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	10 000	75 000	107 000
Total Current Assets	906 000	203 000	48 000	73 000
Total Assets	906 000	213 000	122 000	180 000
Total Retained Equity	56 000	−7 000	−46 000	−173 000
Total Equity	86 000	23 000	−16 000	−143 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	821 000	191 000	138 000	323 000
Total Equity and Debt	906 000	213 000	122 000	180 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 470 000	871 000	868 000	713 000
Other Income	3 000	0	0	0
Revenue	1 473 000	871 000	868 000	713 000
Cost of Goods Sold	327 000	1 000	0	21 000
Salary Costs	710 000	569 000	528 000	696 000
Depreciation	10 000	65 000	32 000	32 000
Impairment	0	0	0	0
Expenditure	1 392 000	830 000	738 000	939 000
Operating Profit	81 000	41 000	130 000	−226 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	3 000	1 000
Financial Balance	−2 000	−1 000	−3 000	−1 000
Dividends	0	0	0	0
Net Income	63 000	39 000	127 000	−225 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	10 000	0	0
Fixtures	0	0	75 000	107 000
Total Tangible Assets	0	10 000	75 000	107 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	10 000	75 000	107 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	202 000	28 000	22 000	1 000
Total Current Assets	906 000	203 000	48 000	73 000
Total Assets	906 000	213 000	122 000	180 000
Total Equity	86 000	23 000	−16 000	−143 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	582 000	43 000	28 000	48 000
Unpaid Taxes	157 000	93 000	60 000	91 000
Dividends	0	0	0	0
Other Current Debt	66 000	53 000	50 000	184 000
Total Current Debt	821 000	191 000	138 000	323 000
Total Equity and Debt	906 000	213 000	122 000	180 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,26 %	169,57 %	−793,75 %	157,34 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	5,5 %	4,71 %	14,98 %	−31,7 %
Current Ratio	1,1	1,06	0,35	0,23
Quick Ratio	1,1	1,06	0,35	0,23
Equity Ratio	0,09	0,11	−0,13	−0,79
Gross Profit Margin	77,8 %	99,89 %	100 %	97,05 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English