AS LAND REGNSKAPSSENTRAL

2870 DOKKA

Finances

Share Ownership

Return on Equity

16,33 %

Current Ratio

1,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 191 000	9 577 000	9 765 000	9 389 000
Net Income	176 000	526 000	618 000	654 000
Total Assets	3 405 000	3 552 000	3 697 000	3 855 000
Total Equity	1 078 000	902 000	897 000	893 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 191 000	9 577 000	9 765 000	9 389 000
Expenditure	8 965 000	8 931 000	8 985 000	8 595 000
Operating Profit	226 000	645 000	780 000	794 000
Financial Income	6 000	1 000	48 000	39 000
Financial Costs	7 000	43 000	4 000	3 000
Financial Balance	−1 000	−42 000	44 000	36 000
Earnings Before Tax	226 000	604 000	824 000	830 000
Tax	49 000	78 000	206 000	176 000
Net Income	176 000	526 000	618 000	654 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 000	45 000	76 000	110 000
Total Current Assets	3 383 000	3 507 000	3 621 000	3 745 000
Total Assets	3 405 000	3 552 000	3 697 000	3 855 000
Total Retained Equity	849 000	672 000	667 000	663 000
Total Equity	1 078 000	902 000	897 000	893 000
Total Long-Term Debt	5 000	0	0	0
Total Current Debt	2 322 000	2 651 000	2 801 000	2 962 000
Total Equity and Debt	3 405 000	3 552 000	3 697 000	3 855 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 191 000	9 577 000	9 765 000	9 389 000
Other Income	0	0	0	0
Revenue	9 191 000	9 577 000	9 765 000	9 389 000
Cost of Goods Sold	2 000	0	0	0
Salary Costs	7 024 000	7 153 000	7 309 000	7 076 000
Depreciation	21 000	31 000	33 000	41 000
Impairment	0	0	0	0
Expenditure	8 965 000	8 931 000	8 985 000	8 595 000
Operating Profit	226 000	645 000	780 000	794 000
Financial Income	6 000	1 000	48 000	39 000
Financial Costs	7 000	43 000	4 000	3 000
Financial Balance	−1 000	−42 000	44 000	36 000
Dividends	0	0	614 000	620 000
Net Income	176 000	526 000	618 000	654 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	22 000	43 000	74 000	108 000
Total Tangible Assets	22 000	43 000	74 000	108 000
Total Fiancial Fixed Assets	0	2 000	2 000	2 000
Total Fixed Assets	22 000	45 000	76 000	110 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 087 000	979 000	1 186 000	1 463 000
Total Current Assets	3 383 000	3 507 000	3 621 000	3 745 000
Total Assets	3 405 000	3 552 000	3 697 000	3 855 000
Total Equity	1 078 000	902 000	897 000	893 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000	0	0	0
Creditors	193 000	93 000	63 000	162 000
Unpaid Taxes	753 000	778 000	769 000	762 000
Dividends	0	0	614 000	620 000
Other Current Debt	1 331 000	1 702 000	1 763 000	1 861 000
Total Current Debt	2 322 000	2 651 000	2 801 000	2 962 000
Total Equity and Debt	3 405 000	3 552 000	3 697 000	3 855 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,33 %	58,31 %	68,9 %	73,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,46 %	6,73 %	7,99 %	8,46 %
Current Ratio	1,46	1,32	1,29	1,26
Quick Ratio	1,46	1,32	1,29	1,26
Equity Ratio	0,32	0,25	0,24	0,23
Gross Profit Margin	99,98 %	100 %	100 %	100 %