NORDMARKENS VENTILASJON AS

1830 ASKIM

Finances

Share Ownership

Return on Equity

3,21 %

Current Ratio

1,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 724 000	4 738 000	4 396 000	4 154 000
Net Income	12 000	37 000	42 000	4 000
Total Assets	1 403 000	1 527 000	1 098 000	1 102 000
Total Equity	374 000	362 000	325 000	282 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 724 000	4 738 000	4 396 000	4 154 000
Expenditure	4 710 000	4 692 000	4 345 000	4 152 000
Operating Profit	13 000	47 000	51 000	2 000
Financial Income	4 000	3 000	4 000	3 000
Financial Costs	1 000	3 000	1 000	0
Financial Balance	3 000	0	3 000	3 000
Earnings Before Tax	16 000	47 000	54 000	5 000
Tax	3 000	10 000	12 000	1 000
Net Income	12 000	37 000	42 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	63 000	65 000	82 000	110 000
Total Current Assets	1 340 000	1 463 000	1 016 000	993 000
Total Assets	1 403 000	1 527 000	1 098 000	1 102 000
Total Retained Equity	324 000	312 000	275 000	232 000
Total Equity	374 000	362 000	325 000	282 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	1 029 000	1 166 000	773 000	819 000
Total Equity and Debt	1 403 000	1 527 000	1 098 000	1 102 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 724 000	4 738 000	4 396 000	4 154 000
Other Income	0	0	0	0
Revenue	4 724 000	4 738 000	4 396 000	4 154 000
Cost of Goods Sold	7 000	3 000	41 000	102 000
Salary Costs	3 567 000	3 414 000	3 195 000	2 949 000
Depreciation	0	21 000	32 000	32 000
Impairment	0	0	0	0
Expenditure	4 710 000	4 692 000	4 345 000	4 152 000
Operating Profit	13 000	47 000	51 000	2 000
Financial Income	4 000	3 000	4 000	3 000
Financial Costs	1 000	3 000	1 000	0
Financial Balance	3 000	0	3 000	3 000
Dividends	0	0	0	0
Net Income	12 000	37 000	42 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	9 000	4 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	21 000	54 000
Total Tangible Assets	0	0	21 000	54 000
Total Fiancial Fixed Assets	56 000	56 000	56 000	56 000
Total Fixed Assets	63 000	65 000	82 000	110 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	646 000	830 000	600 000	415 000
Total Current Assets	1 340 000	1 463 000	1 016 000	993 000
Total Assets	1 403 000	1 527 000	1 098 000	1 102 000
Total Equity	374 000	362 000	325 000	282 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	150 000	220 000	17 000	63 000
Unpaid Taxes	394 000	406 000	403 000	390 000
Dividends	0	0	0	0
Other Current Debt	483 000	526 000	337 000	362 000
Total Current Debt	1 029 000	1 166 000	773 000	819 000
Total Equity and Debt	1 403 000	1 527 000	1 098 000	1 102 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,21 %	10,22 %	12,92 %	1,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,28 %	0,99 %	1,16 %	0,05 %
Current Ratio	1,3	1,25	1,31	1,21
Quick Ratio	1,3	1,25	1,31	1,21
Equity Ratio	0,27	0,24	0,3	0,26
Gross Profit Margin	99,85 %	99,94 %	99,07 %	97,54 %