company

SAMEIET MOTUNET 2

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

13,76 %

Current Ratio

5,9

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	294 000	299 000	230 000	224 000
Net Income	45 000	65 000	−15 000	55 000
Total Assets	395 000	359 000	227 000	241 000
Total Equity	327 000	282 000	217 000	232 000

Income (NOK)	2022	2021	2020	2019
Revenue	294 000	299 000	230 000	224 000
Expenditure	−253 000	−234 000	−245 000	−171 000
Operating Profit	41 000	65 000	−15 000	53 000
Financial Income	4 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	1 000	2 000
Earnings Before Tax	45 000	65 000	−15 000	55 000
Tax	0	0	0	0
Net Income	45 000	65 000	−15 000	55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	395 000	359 000	227 000	241 000
Total Assets	395 000	359 000	227 000	241 000
Total Retained Equity	327 000	282 000	217 000	232 000
Total Equity	327 000	282 000	217 000	232 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	67 000	77 000	9 000	9 000
Total Equity and Debt	395 000	359 000	227 000	241 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	294 000	299 000	230 000	224 000
Revenue	294 000	299 000	230 000	224 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	−19 000	−8 000	−8 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−253 000	−234 000	−245 000	−171 000
Operating Profit	41 000	65 000	−15 000	53 000
Financial Income	4 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	1 000	2 000
Dividends	0	0	0	0
Net Income	45 000	65 000	−15 000	55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	395 000	359 000	227 000	241 000
Total Current Assets	395 000	359 000	227 000	241 000
Total Assets	395 000	359 000	227 000	241 000
Total Equity	327 000	282 000	217 000	232 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	49 000	44 000	0	0
Unpaid Taxes	1 000	3 000	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	17 000	29 000	8 000	8 000
Total Current Debt	67 000	77 000	9 000	9 000
Total Equity and Debt	395 000	359 000	227 000	241 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,76 %	23,05 %	−6,91 %	23,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,95 %	21,74 %	−6,52 %	23,66 %
Current Ratio	5,9	4,66	25,22	26,78
Quick Ratio	5,9	4,66	25,22	26,78
Equity Ratio	0,83	0,79	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English