SETBAC AS

1363 HØVIK

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	0	0	−5 000
Total Assets	23 000	521 000	621 000	25 000
Total Equity	20 000	20 000	20 000	20 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	5 000
Operating Profit	0	0	0	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	0	0	−5 000
Tax	0	0	0	0
Net Income	0	0	0	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	23 000	521 000	621 000	25 000
Total Assets	23 000	521 000	621 000	25 000
Total Retained Equity	−10 000	−10 000	−10 000	−10 000
Total Equity	20 000	20 000	20 000	20 000
Total Long-Term Debt	3 000	500 000	600 000	0
Total Current Debt	1 000	1 000	1 000	6 000
Total Equity and Debt	23 000	521 000	621 000	25 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	5 000
Operating Profit	0	0	0	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	0	0	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	521 000	621 000	25 000
Total Current Assets	23 000	521 000	621 000	25 000
Total Assets	23 000	521 000	621 000	25 000
Total Equity	20 000	20 000	20 000	20 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	500 000	600 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	6 000
Total Current Debt	1 000	1 000	1 000	6 000
Total Equity and Debt	23 000	521 000	621 000	25 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	−25 %
Debt-to-Equity Ratio	0,15	25	30	0
Operating Profit Margin	-	-	-	-
Current Ratio	23	521	621	4,17
Quick Ratio	23	521	621	4,17
Equity Ratio	0,87	0,04	0,03	0,8
Gross Profit Margin	-	-	-	-