IP EN AS

1341 SLEPENDEN

Finances

Share Ownership

Return on Equity

936,07 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	755 000	526 000	363 000	430 000
Net Income	571 000	388 000	259 000	320 000
Total Assets	1 773 000	1 499 000	1 025 000	885 000
Total Equity	61 000	1 035 000	947 000	688 000

Income (NOK)	2022	2021	2020	2019
Revenue	755 000	526 000	363 000	430 000
Expenditure	24 000	28 000	24 000	19 000
Operating Profit	731 000	497 000	338 000	411 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	7 000	0
Financial Balance	1 000	0	−7 000	0
Earnings Before Tax	732 000	498 000	332 000	411 000
Tax	161 000	110 000	73 000	90 000
Net Income	571 000	388 000	259 000	320 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 773 000	1 499 000	1 025 000	885 000
Total Assets	1 773 000	1 499 000	1 025 000	885 000
Total Retained Equity	2 000	976 000	888 000	629 000
Total Equity	61 000	1 035 000	947 000	688 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 712 000	463 000	78 000	197 000
Total Equity and Debt	1 773 000	1 499 000	1 025 000	885 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	755 000	526 000	0	430 000
Other Income	0	0	363 000	0
Revenue	755 000	526 000	363 000	430 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	28 000	24 000	19 000
Operating Profit	731 000	497 000	338 000	411 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	7 000	0
Financial Balance	1 000	0	−7 000	0
Dividends	1 545 000	300 000	0	0
Net Income	571 000	388 000	259 000	320 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 408 000	867 000	184 000	303 000
Total Current Assets	1 773 000	1 499 000	1 025 000	885 000
Total Assets	1 773 000	1 499 000	1 025 000	885 000
Total Equity	61 000	1 035 000	947 000	688 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	9 000	0	3 000
Unpaid Taxes	0	45 000	0	104 000
Dividends	1 545 000	300 000	0	0
Other Current Debt	0	0	5 000	0
Total Current Debt	1 712 000	463 000	78 000	197 000
Total Equity and Debt	1 773 000	1 499 000	1 025 000	885 000

Financial indicators	2022	2021	2020	2019
Return on Equity	936,07 %	37,49 %	27,35 %	46,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	96,82 %	94,49 %	93,11 %	95,58 %
Current Ratio	1,04	3,24	13,14	4,49
Quick Ratio	1,04	3,24	13,14	4,49
Equity Ratio	0,03	0,69	0,92	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %