OMEGA TECH AS

4618 KRISTIANSAND S

Finances

Return on Equity

247,22 %

Current Ratio

2,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	108 000	−56 000	419 000	65 000
Net Income	89 000	−128 000	313 000	−8 000
Total Assets	61 000	254 000	468 000	74 000
Total Equity	36 000	−53 000	74 000	72 000

Income (NOK)	2022	2021	2020	2019
Revenue	108 000	−56 000	419 000	65 000
Expenditure	32 000	70 000	24 000	87 000
Operating Profit	76 000	−126 000	395 000	−22 000
Financial Income	15 000	0	0	0
Financial Costs	2 000	1 000	1 000	1 000
Financial Balance	13 000	−1 000	−1 000	−1 000
Earnings Before Tax	89 000	−128 000	394 000	−23 000
Tax	0	0	82 000	−15 000
Net Income	89 000	−128 000	313 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	61 000	254 000	468 000	74 000
Total Assets	61 000	254 000	468 000	74 000
Total Retained Equity	6 000	−83 000	44 000	42 000
Total Equity	36 000	−53 000	74 000	72 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	25 000	307 000	394 000	2 000
Total Equity and Debt	61 000	254 000	468 000	74 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	108 000	−56 000	419 000	65 000
Other Income	0	0	0	0
Revenue	108 000	−56 000	419 000	65 000
Cost of Goods Sold	0	0	0	74 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 000	70 000	24 000	87 000
Operating Profit	76 000	−126 000	395 000	−22 000
Financial Income	15 000	0	0	0
Financial Costs	2 000	1 000	1 000	1 000
Financial Balance	13 000	−1 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	89 000	−128 000	313 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	8 000	19 000	0
Total Current Assets	61 000	254 000	468 000	74 000
Total Assets	61 000	254 000	468 000	74 000
Total Equity	36 000	−53 000	74 000	72 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	2 000	2 000	2 000
Unpaid Taxes	23 000	−4 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	310 000	310 000	0
Total Current Debt	25 000	307 000	394 000	2 000
Total Equity and Debt	61 000	254 000	468 000	74 000

Financial indicators	2022	2021	2020	2019
Return on Equity	247,22 %	241,51 %	422,97 %	−11,11 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	70,37 %	225 %	94,27 %	−33,85 %
Current Ratio	2,44	0,83	1,19	37
Quick Ratio	2,44	0,83	1,19	37
Equity Ratio	0,59	−0,21	0,16	0,97
Gross Profit Margin	100 %	100 %	100 %	−13,85 %