SOLHAUG UTVIKLING AS

6947 LAVIK

Finances

Share Ownership

Return on Equity

57,39 %

Current Ratio

0,15

Debt-to-Equity Ratio

−0,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−334 000	−73 000	−67 000	−67 000
Total Assets	2 431 000	1 821 000	1 745 000	1 781 000
Total Equity	−582 000	−248 000	−175 000	−108 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	323 000	58 000	50 000	44 000
Operating Profit	−323 000	−58 000	−50 000	−44 000
Financial Income	0	0	0	0
Financial Costs	10 000	15 000	17 000	23 000
Financial Balance	−10 000	−15 000	−17 000	−23 000
Earnings Before Tax	−334 000	−73 000	−67 000	−67 000
Tax	0	0	0	0
Net Income	−334 000	−73 000	−67 000	−67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 994 000	1 821 000	1 751 000	1 774 000
Total Current Assets	437 000	0	−6 000	7 000
Total Assets	2 431 000	1 821 000	1 745 000	1 781 000
Total Retained Equity	−612 000	−278 000	−205 000	−138 000
Total Equity	−582 000	−248 000	−175 000	−108 000
Total Long-Term Debt	115 000	233 000	291 000	350 000
Total Current Debt	2 898 000	1 836 000	1 629 000	1 539 000
Total Equity and Debt	2 431 000	1 821 000	1 745 000	1 781 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	25 000	24 000	23 000
Impairment	0	0	0	0
Expenditure	323 000	58 000	50 000	44 000
Operating Profit	−323 000	−58 000	−50 000	−44 000
Financial Income	0	0	0	0
Financial Costs	10 000	15 000	17 000	23 000
Financial Balance	−10 000	−15 000	−17 000	−23 000
Dividends	0	0	0	0
Net Income	−334 000	−73 000	−67 000	−67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 994 000	1 821 000	1 751 000	1 774 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 994 000	1 821 000	1 751 000	1 774 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 994 000	1 821 000	1 751 000	1 774 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	12 000	4 000	16 000
Total Current Assets	437 000	0	−6 000	7 000
Total Assets	2 431 000	1 821 000	1 745 000	1 781 000
Total Equity	−582 000	−248 000	−175 000	−108 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	115 000	233 000	291 000	350 000
Creditors	1 000	4 000	5 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 897 000	1 833 000	1 624 000	1 535 000
Total Current Debt	2 898 000	1 836 000	1 629 000	1 539 000
Total Equity and Debt	2 431 000	1 821 000	1 745 000	1 781 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,39 %	29,44 %	38,29 %	62,04 %
Debt-to-Equity Ratio	−0,2	−0,94	−1,66	−3,24
Operating Profit Margin	-	-	-	-
Current Ratio	0,15	0	−0	0
Quick Ratio	0,15	0	−0	0
Equity Ratio	−0,24	−0,14	−0,1	−0,06
Gross Profit Margin	-	-	-	-