LONGHAMMARVEGEN 28-30 AS

5536 HAUGESUND

Finances

Share Ownership

Return on Equity

31,43 %

Current Ratio

0,24

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 198 000	5 102 000	5 173 000	4 872 000
Net Income	3 321 000	2 597 000	4 213 000	3 201 000
Total Assets	12 613 000	18 060 000	18 296 000	18 216 000
Total Equity	10 567 000	11 746 000	13 248 000	208 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 198 000	5 102 000	5 173 000	4 872 000
Expenditure	942 000	1 776 000	1 031 000	785 000
Operating Profit	4 256 000	3 325 000	4 142 000	4 087 000
Financial Income	4 000	5 000	0	18 000
Financial Costs	2 000	0	0	0
Financial Balance	2 000	5 000	0	18 000
Earnings Before Tax	4 259 000	3 330 000	4 142 000	4 104 000
Tax	937 000	733 000	−71 000	903 000
Net Income	3 321 000	2 597 000	4 213 000	3 201 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 333 000	11 693 000	12 239 000	12 785 000
Total Current Assets	279 000	6 368 000	6 057 000	5 431 000
Total Assets	12 613 000	18 060 000	18 296 000	18 216 000
Total Retained Equity	3 321 000	0	91 000	−22 000
Total Equity	10 567 000	11 746 000	13 248 000	208 000
Total Long-Term Debt	861 000	907 000	948 000	982 000
Total Current Debt	1 184 000	5 408 000	4 100 000	17 026 000
Total Equity and Debt	12 613 000	18 060 000	18 296 000	18 216 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 198 000	5 102 000	5 173 000	4 872 000
Revenue	5 198 000	5 102 000	5 173 000	4 872 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	546 000	546 000	546 000	546 000
Impairment	0	0	0	0
Expenditure	942 000	1 776 000	1 031 000	785 000
Operating Profit	4 256 000	3 325 000	4 142 000	4 087 000
Financial Income	4 000	5 000	0	18 000
Financial Costs	2 000	0	0	0
Financial Balance	2 000	5 000	0	18 000
Dividends	4 500 000	4 100 000	4 100 000	0
Net Income	3 321 000	2 597 000	4 213 000	3 201 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 333 000	11 693 000	12 239 000	12 785 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 333 000	11 693 000	12 239 000	12 785 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 333 000	11 693 000	12 239 000	12 785 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	2 301 000	1 822 000	5 265 000
Total Current Assets	279 000	6 368 000	6 057 000	5 431 000
Total Assets	12 613 000	18 060 000	18 296 000	18 216 000
Total Equity	10 567 000	11 746 000	13 248 000	208 000
Short-Term Group Debt	0	0	0	4 100 000
Total Long-Term Debt	861 000	907 000	948 000	982 000
Creditors	0	0	0	0
Unpaid Taxes	160 000	438 000	0	0
Dividends	4 500 000	4 100 000	4 100 000	0
Other Current Debt	41 000	97 000	0	0
Total Current Debt	1 184 000	5 408 000	4 100 000	17 026 000
Total Equity and Debt	12 613 000	18 060 000	18 296 000	18 216 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,43 %	22,11 %	31,8 %	1 538,94 %
Debt-to-Equity Ratio	0,08	0,08	0,07	4,72
Operating Profit Margin	81,88 %	65,17 %	80,07 %	83,89 %
Current Ratio	0,24	1,18	1,48	0,32
Quick Ratio	0,24	1,18	1,48	0,32
Equity Ratio	0,84	0,65	0,72	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %