company

MARJON AS

2270 FLISA

Finances

Share Ownership

Return on Equity

26,79 %

Current Ratio

0

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	38 000	50 000	21 000	0
Net Income	−30 000	4 000	−27 000	−53 000
Total Assets	34 000	144 000	139 000	158 000
Total Equity	−112 000	−82 000	−86 000	−59 000

Income (NOK)	2022	2021	2020	2019
Revenue	38 000	50 000	21 000	0
Expenditure	68 000	46 000	48 000	53 000
Operating Profit	−30 000	4 000	−27 000	−53 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−30 000	4 000	−27 000	−53 000
Tax	0	0	0	0
Net Income	−30 000	4 000	−27 000	−53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 000	74 000	114 000	154 000
Total Current Assets	0	70 000	25 000	4 000
Total Assets	34 000	144 000	139 000	158 000
Total Retained Equity	−142 000	−112 000	−116 000	−89 000
Total Equity	−112 000	−82 000	−86 000	−59 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	146 000	227 000	226 000	217 000
Total Equity and Debt	34 000	144 000	139 000	158 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	38 000	50 000	21 000	0
Other Income	0	0	0	0
Revenue	38 000	50 000	21 000	0
Cost of Goods Sold	8 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	40 000	40 000	40 000	40 000
Impairment	0	0	0	0
Expenditure	68 000	46 000	48 000	53 000
Operating Profit	−30 000	4 000	−27 000	−53 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−30 000	4 000	−27 000	−53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	34 000	74 000	114 000	154 000
Fixtures	0	0	0	0
Total Tangible Assets	34 000	74 000	114 000	154 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	34 000	74 000	114 000	154 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	70 000	25 000	4 000
Total Current Assets	0	70 000	25 000	4 000
Total Assets	34 000	144 000	139 000	158 000
Total Equity	−112 000	−82 000	−86 000	−59 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	146 000	227 000	226 000	217 000
Total Current Debt	146 000	227 000	226 000	217 000
Total Equity and Debt	34 000	144 000	139 000	158 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,79 %	−4,88 %	31,4 %	89,83 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−78,95 %	8 %	−128,57 %	-
Current Ratio	0	0,31	0,11	0,02
Quick Ratio	0	0,31	0,11	0,02
Equity Ratio	−3,29	−0,57	−0,62	−0,37
Gross Profit Margin	78,95 %	100 %	100 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English