CHICKEN CORNER AS

3510 HØNEFOSS

Finances

Share Ownership

Return on Equity

407,02 %

Current Ratio

0,86

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 049 000	1 801 000	1 725 000	1 125 000
Net Income	−232 000	145 000	59 000	39 000
Total Assets	203 000	468 000	324 000	310 000
Total Equity	−57 000	175 000	30 000	−29 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 049 000	1 801 000	1 725 000	1 125 000
Expenditure	2 281 000	1 589 000	1 666 000	1 086 000
Operating Profit	−231 000	212 000	60 000	39 000
Financial Income	0	0	0	0
Financial Costs	1 000	26 000	0	0
Financial Balance	−1 000	−26 000	0	0
Earnings Before Tax	−232 000	186 000	60 000	39 000
Tax	0	41 000	1 000	0
Net Income	−232 000	145 000	59 000	39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	−21 000	72 000	103 000	102 000
Total Current Assets	224 000	395 000	221 000	208 000
Total Assets	203 000	468 000	324 000	310 000
Total Retained Equity	−87 000	145 000	0	−59 000
Total Equity	−57 000	175 000	30 000	−29 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	260 000	293 000	294 000	339 000
Total Equity and Debt	203 000	468 000	324 000	310 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 979 000	1 748 000	1 725 000	1 125 000
Other Income	70 000	53 000	0	0
Revenue	2 049 000	1 801 000	1 725 000	1 125 000
Cost of Goods Sold	667 000	577 000	645 000	406 000
Salary Costs	937 000	509 000	601 000	227 000
Depreciation	0	5 000	25 000	12 000
Impairment	0	0	0	0
Expenditure	2 281 000	1 589 000	1 666 000	1 086 000
Operating Profit	−231 000	212 000	60 000	39 000
Financial Income	0	0	0	0
Financial Costs	1 000	26 000	0	0
Financial Balance	−1 000	−26 000	0	0
Dividends	0	0	0	0
Net Income	−232 000	145 000	59 000	39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	17 000	22 000	47 000
Total Tangible Assets	17 000	17 000	22 000	47 000
Total Fiancial Fixed Assets	−38 000	55 000	81 000	55 000
Total Fixed Assets	−21 000	72 000	103 000	102 000
Stock	45 000	45 000	45 000	45 000
Total Investments	0	0	0	0
Cash, Bank	191 000	310 000	176 000	166 000
Total Current Assets	224 000	395 000	221 000	208 000
Total Assets	203 000	468 000	324 000	310 000
Total Equity	−57 000	175 000	30 000	−29 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	55 000	14 000	−92 000	8 000
Unpaid Taxes	41 000	54 000	131 000	38 000
Dividends	0	0	0	0
Other Current Debt	165 000	184 000	254 000	293 000
Total Current Debt	260 000	293 000	294 000	339 000
Total Equity and Debt	203 000	468 000	324 000	310 000

Financial indicators	2022	2021	2020	2019
Return on Equity	407,02 %	82,86 %	196,67 %	−134,48 %
Debt-to-Equity Ratio	−0	0	0	−0
Operating Profit Margin	−11,27 %	11,77 %	3,48 %	3,47 %
Current Ratio	0,86	1,35	0,75	0,61
Quick Ratio	1,04	1,59	0,89	0,71
Equity Ratio	−0,28	0,37	0,09	−0,09
Gross Profit Margin	67,45 %	67,96 %	62,61 %	63,91 %