REVENGE AS

4041 HAFRSFJORD

Finances

Return on Equity

−16,37 %

Current Ratio

4,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−205 000	3 143 000	−1 000	539 000
Total Assets	1 276 000	1 493 000	1 817 000	2 415 000
Total Equity	1 252 000	1 457 000	1 814 000	2 415 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	121 000	16 000	1 000	1 000
Operating Profit	−121 000	−16 000	−1 000	−1 000
Financial Income	64 000	3 159 000	0	540 000
Financial Costs	148 000	0	0	2 000
Financial Balance	−84 000	3 159 000	0	538 000
Earnings Before Tax	−205 000	3 143 000	−1 000	537 000
Tax	0	0	1 000	−2 000
Net Income	−205 000	3 143 000	−1 000	539 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 161 000	1 229 000	1 800 000	1 797 000
Total Current Assets	114 000	264 000	16 000	617 000
Total Assets	1 276 000	1 493 000	1 817 000	2 415 000
Total Retained Equity	1 222 000	1 427 000	1 784 000	2 385 000
Total Equity	1 252 000	1 457 000	1 814 000	2 415 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	23 000	36 000	3 000	−1 000
Total Equity and Debt	1 276 000	1 493 000	1 817 000	2 415 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	20 000	4 000	0	0
Impairment	0	0	0	0
Expenditure	121 000	16 000	1 000	1 000
Operating Profit	−121 000	−16 000	−1 000	−1 000
Financial Income	64 000	3 159 000	0	540 000
Financial Costs	148 000	0	0	2 000
Financial Balance	−84 000	3 159 000	0	538 000
Dividends	0	0	600 000	0
Net Income	−205 000	3 143 000	−1 000	539 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	20 000	0	0
Total Tangible Assets	0	20 000	0	0
Total Fiancial Fixed Assets	1 161 000	1 209 000	1 800 000	1 797 000
Total Fixed Assets	1 161 000	1 229 000	1 800 000	1 797 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	114 000	264 000	16 000	617 000
Total Current Assets	114 000	264 000	16 000	617 000
Total Assets	1 276 000	1 493 000	1 817 000	2 415 000
Total Equity	1 252 000	1 457 000	1 814 000	2 415 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	600 000	0
Other Current Debt	23 000	36 000	3 000	0
Total Current Debt	23 000	36 000	3 000	−1 000
Total Equity and Debt	1 276 000	1 493 000	1 817 000	2 415 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,37 %	215,72 %	−0,06 %	22,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,96	7,33	5,33	−617
Quick Ratio	4,96	7,33	5,33	−617
Equity Ratio	0,98	0,98	1	1
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table