BJØRGVIN BIL & TRANSPORT AS

5307 ASK

Finances

Share Ownership

Return on Equity

5,58 %

Current Ratio

0,95

Debt-to-Equity Ratio

0,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 226 000	1 492 000	747 000	1 667 000
Net Income	22 000	162 000	13 000	336 000
Total Assets	2 127 000	2 173 000	1 015 000	831 000
Total Equity	394 000	372 000	210 000	196 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 226 000	1 492 000	747 000	1 667 000
Expenditure	1 198 000	1 141 000	732 000	1 284 000
Operating Profit	27 000	208 000	15 000	384 000
Financial Income	2 000	0	0	0
Financial Costs	1 000	0	0	4 000
Financial Balance	1 000	0	0	−4 000
Earnings Before Tax	28 000	208 000	15 000	380 000
Tax	6 000	46 000	1 000	45 000
Net Income	22 000	162 000	13 000	336 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	750 000	460 000	555 000	20 000
Total Current Assets	1 377 000	1 713 000	460 000	811 000
Total Assets	2 127 000	2 173 000	1 015 000	831 000
Total Retained Equity	364 000	342 000	180 000	166 000
Total Equity	394 000	372 000	210 000	196 000
Total Long-Term Debt	284 000	291 000	281 000	256 000
Total Current Debt	1 448 000	1 510 000	524 000	378 000
Total Equity and Debt	2 127 000	2 173 000	1 015 000	831 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 226 000	1 492 000	747 000	1 667 000
Other Income	0	0	0	0
Revenue	1 226 000	1 492 000	747 000	1 667 000
Cost of Goods Sold	555 000	168 000	47 000	258 000
Salary Costs	74 000	456 000	412 000	696 000
Depreciation	98 000	95 000	55 000	0
Impairment	0	0	0	0
Expenditure	1 198 000	1 141 000	732 000	1 284 000
Operating Profit	27 000	208 000	15 000	384 000
Financial Income	2 000	0	0	0
Financial Costs	1 000	0	0	4 000
Financial Balance	1 000	0	0	−4 000
Dividends	0	0	0	0
Net Income	22 000	162 000	13 000	336 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	230 000	325 000	420 000	0
Total Tangible Assets	230 000	325 000	420 000	0
Total Fiancial Fixed Assets	520 000	135 000	135 000	20 000
Total Fixed Assets	750 000	460 000	555 000	20 000
Stock	30 000	30 000	172 000	116 000
Total Investments	0	0	0	0
Cash, Bank	31 000	54 000	63 000	222 000
Total Current Assets	1 377 000	1 713 000	460 000	811 000
Total Assets	2 127 000	2 173 000	1 015 000	831 000
Total Equity	394 000	372 000	210 000	196 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	284 000	291 000	281 000	256 000
Creditors	1 049 000	662 000	18 000	74 000
Unpaid Taxes	252 000	377 000	82 000	182 000
Dividends	0	0	0	0
Other Current Debt	135 000	435 000	424 000	78 000
Total Current Debt	1 448 000	1 510 000	524 000	378 000
Total Equity and Debt	2 127 000	2 173 000	1 015 000	831 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,58 %	43,55 %	6,19 %	171,43 %
Debt-to-Equity Ratio	0,72	0,78	1,34	1,31
Operating Profit Margin	2,2 %	13,94 %	2,01 %	23,04 %
Current Ratio	0,95	1,13	0,88	2,15
Quick Ratio	0,97	1,16	1,31	3,1
Equity Ratio	0,19	0,17	0,21	0,24
Gross Profit Margin	54,73 %	88,74 %	93,71 %	84,52 %