HUDPOLIKLINIKKEN LEVANGER AS

7606 LEVANGER

Finances

Share Ownership

Return on Equity

34,53 %

Current Ratio

0,25

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 889 000	2 687 000	2 553 000	2 486 000
Net Income	−144 000	−64 000	−157 000	−121 000
Total Assets	437 000	322 000	503 000	653 000
Total Equity	−417 000	−273 000	−209 000	−52 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 889 000	2 687 000	2 553 000	2 486 000
Expenditure	2 984 000	2 769 000	2 755 000	2 639 000
Operating Profit	−96 000	−82 000	−201 000	−152 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	3 000
Financial Balance	0	0	−1 000	−3 000
Earnings Before Tax	−96 000	−82 000	−202 000	−155 000
Tax	48 000	−18 000	−44 000	−34 000
Net Income	−144 000	−64 000	−157 000	−121 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	227 000	130 000	124 000	257 000
Total Current Assets	210 000	192 000	379 000	396 000
Total Assets	437 000	322 000	503 000	653 000
Total Retained Equity	−447 000	−303 000	−239 000	−82 000
Total Equity	−417 000	−273 000	−209 000	−52 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	854 000	595 000	712 000	705 000
Total Equity and Debt	437 000	322 000	503 000	653 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 889 000	2 687 000	2 553 000	2 486 000
Revenue	2 889 000	2 687 000	2 553 000	2 486 000
Cost of Goods Sold	6 000	−39 000	83 000	27 000
Salary Costs	1 691 000	1 641 000	1 519 000	1 382 000
Depreciation	25 000	7 000	7 000	6 000
Impairment	0	0	0	0
Expenditure	2 984 000	2 769 000	2 755 000	2 639 000
Operating Profit	−96 000	−82 000	−201 000	−152 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	3 000
Financial Balance	0	0	−1 000	−3 000
Dividends	0	0	0	0
Net Income	−144 000	−64 000	−157 000	−121 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	37 000	85 000	78 000	34 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	190 000	3 000	10 000	16 000
Total Tangible Assets	190 000	3 000	10 000	16 000
Total Fiancial Fixed Assets	0	42 000	37 000	207 000
Total Fixed Assets	227 000	130 000	124 000	257 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	138 000	177 000	354 000	357 000
Total Current Assets	210 000	192 000	379 000	396 000
Total Assets	437 000	322 000	503 000	653 000
Total Equity	−417 000	−273 000	−209 000	−52 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	219 000	4 000	124 000	107 000
Unpaid Taxes	118 000	109 000	106 000	110 000
Dividends	0	0	0	0
Other Current Debt	516 000	482 000	482 000	487 000
Total Current Debt	854 000	595 000	712 000	705 000
Total Equity and Debt	437 000	322 000	503 000	653 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,53 %	23,44 %	75,12 %	232,69 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−3,32 %	−3,05 %	−7,87 %	−6,11 %
Current Ratio	0,25	0,32	0,53	0,56
Quick Ratio	0,25	0,32	0,53	0,56
Equity Ratio	−0,95	−0,85	−0,42	−0,08
Gross Profit Margin	99,79 %	101,45 %	96,75 %	98,91 %