ENTRA BRYN AS

0185 OSLO

Finances

Return on Equity

0,21 %

Current Ratio

43,01

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 177 000	210 000	424 000	1 253 000
Total Assets	1 202 693 000	1 178 134 000	1 163 114 000	1 156 749 000
Total Equity	1 050 030 000	1 050 030 000	1 050 030 000	1 050 030 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	338 000	300 000	311 000	375 000
Operating Profit	−338 000	−300 000	−311 000	−375 000
Financial Income	3 129 000	569 000	855 000	1 981 000
Financial Costs	0	0	0	0
Financial Balance	3 129 000	569 000	855 000	1 981 000
Earnings Before Tax	2 791 000	269 000	544 000	1 607 000
Tax	614 000	59 000	120 000	353 000
Net Income	2 177 000	210 000	424 000	1 253 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 018 671 000	1 017 032 000	1 015 440 000	1 013 895 000
Total Current Assets	184 022 000	161 102 000	147 674 000	142 854 000
Total Assets	1 202 693 000	1 178 134 000	1 163 114 000	1 156 749 000
Total Retained Equity	0	0	0	0
Total Equity	1 050 030 000	1 050 030 000	1 050 030 000	1 050 030 000
Total Long-Term Debt	148 385 000	126 347 000	111 052 000	103 625 000
Total Current Debt	4 279 000	1 757 000	2 032 000	3 095 000
Total Equity and Debt	1 202 693 000	1 178 134 000	1 163 114 000	1 156 749 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	338 000	300 000	311 000	375 000
Operating Profit	−338 000	−300 000	−311 000	−375 000
Financial Income	3 129 000	569 000	855 000	1 981 000
Financial Costs	0	0	0	0
Financial Balance	3 129 000	569 000	855 000	1 981 000
Dividends	0	0	0	0
Net Income	2 177 000	210 000	424 000	1 253 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 018 671 000	1 017 032 000	1 015 440 000	1 013 895 000
Total Fixed Assets	1 018 671 000	1 017 032 000	1 015 440 000	1 013 895 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	184 022 000	161 102 000	147 674 000	142 854 000
Total Assets	1 202 693 000	1 178 134 000	1 163 114 000	1 156 749 000
Total Equity	1 050 030 000	1 050 030 000	1 050 030 000	1 050 030 000
Short-Term Group Debt	2 791 000	269 000	544 000	1 607 000
Total Long-Term Debt	148 385 000	126 347 000	111 052 000	103 625 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 488 000	1 488 000	1 488 000	1 488 000
Total Current Debt	4 279 000	1 757 000	2 032 000	3 095 000
Total Equity and Debt	1 202 693 000	1 178 134 000	1 163 114 000	1 156 749 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,21 %	0,02 %	0,04 %	0,12 %
Debt-to-Equity Ratio	0,14	0,12	0,11	0,1
Operating Profit Margin	-	-	-	-
Current Ratio	43,01	91,69	72,67	46,16
Quick Ratio	43,01	91,69	72,67	46,16
Equity Ratio	0,87	0,89	0,9	0,91
Gross Profit Margin	-	-	-	-