JATBYGG AS

4618 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

46,15 %

Current Ratio

1,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	668 000	1 395 000	775 000	714 000
Net Income	36 000	10 000	−4 000	−3 000
Total Assets	279 000	91 000	86 000	132 000
Total Equity	78 000	42 000	32 000	36 000

Income (NOK)	2022	2021	2020	2019
Revenue	668 000	1 395 000	775 000	714 000
Expenditure	622 000	1 382 000	780 000	717 000
Operating Profit	46 000	13 000	−5 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	46 000	13 000	−5 000	−3 000
Tax	10 000	3 000	−1 000	−1 000
Net Income	36 000	10 000	−4 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	5 000	13 000
Total Current Assets	279 000	91 000	80 000	119 000
Total Assets	279 000	91 000	86 000	132 000
Total Retained Equity	48 000	12 000	2 000	6 000
Total Equity	78 000	42 000	32 000	36 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	201 000	49 000	53 000	96 000
Total Equity and Debt	279 000	91 000	86 000	132 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	668 000	1 395 000	775 000	714 000
Other Income	0	0	0	0
Revenue	668 000	1 395 000	775 000	714 000
Cost of Goods Sold	539 000	1 246 000	710 000	658 000
Salary Costs	53 000	23 000	4 000	0
Depreciation	0	4 000	9 000	9 000
Impairment	0	0	0	0
Expenditure	622 000	1 382 000	780 000	717 000
Operating Profit	46 000	13 000	−5 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	36 000	10 000	−4 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	1 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	4 000	13 000
Total Tangible Assets	0	0	4 000	13 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	5 000	13 000
Stock	115 000	31 000	50 000	50 000
Total Investments	0	0	0	0
Cash, Bank	57 000	47 000	13 000	2 000
Total Current Assets	279 000	91 000	80 000	119 000
Total Assets	279 000	91 000	86 000	132 000
Total Equity	78 000	42 000	32 000	36 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	181 000	26 000	16 000	103 000
Unpaid Taxes	0	0	9 000	−24 000
Dividends	0	0	0	0
Other Current Debt	10 000	22 000	29 000	17 000
Total Current Debt	201 000	49 000	53 000	96 000
Total Equity and Debt	279 000	91 000	86 000	132 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,15 %	23,81 %	−12,5 %	−8,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,89 %	0,93 %	−0,65 %	−0,42 %
Current Ratio	1,39	1,86	1,51	1,24
Quick Ratio	3,24	5,06	26,67	2,59
Equity Ratio	0,28	0,46	0,37	0,27
Gross Profit Margin	19,31 %	10,68 %	8,39 %	7,84 %