company

NORSK BYGGTAKST AS

6102 VOLDA

Finances

Share Ownership

Return on Equity

13,7 %

Current Ratio

14,11

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	81 000	74 000	140 000	128 000
Net Income	20 000	−13 000	60 000	51 000
Total Assets	156 000	138 000	216 000	113 000
Total Equity	146 000	126 000	139 000	79 000

Income (NOK)	2022	2021	2020	2019
Revenue	81 000	74 000	140 000	128 000
Expenditure	55 000	85 000	62 000	64 000
Operating Profit	26 000	−11 000	78 000	64 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	26 000	−11 000	78 000	64 000
Tax	6 000	2 000	18 000	13 000
Net Income	20 000	−13 000	60 000	51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 000	6 000	13 000	19 000
Total Current Assets	127 000	132 000	203 000	93 000
Total Assets	156 000	138 000	216 000	113 000
Total Retained Equity	124 000	104 000	117 000	57 000
Total Equity	146 000	126 000	139 000	79 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 000	11 000	76 000	34 000
Total Equity and Debt	156 000	138 000	216 000	113 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	81 000	74 000	140 000	128 000
Other Income	0	0	0	0
Revenue	81 000	74 000	140 000	128 000
Cost of Goods Sold	15 000	12 000	13 000	0
Salary Costs	0	0	0	33 000
Depreciation	12 000	7 000	7 000	3 000
Impairment	0	0	0	0
Expenditure	55 000	85 000	62 000	64 000
Operating Profit	26 000	−11 000	78 000	64 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	20 000	−13 000	60 000	51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	29 000	6 000	13 000	19 000
Total Tangible Assets	29 000	6 000	13 000	19 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	29 000	6 000	13 000	19 000
Stock	8 000	8 000	0	0
Total Investments	0	0	0	0
Cash, Bank	119 000	123 000	121 000	81 000
Total Current Assets	127 000	132 000	203 000	93 000
Total Assets	156 000	138 000	216 000	113 000
Total Equity	146 000	126 000	139 000	79 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	43 000	8 000
Unpaid Taxes	3 000	6 000	13 000	7 000
Dividends	0	0	0	0
Other Current Debt	0	3 000	2 000	4 000
Total Current Debt	9 000	11 000	76 000	34 000
Total Equity and Debt	156 000	138 000	216 000	113 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,7 %	−10,32 %	43,17 %	64,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	32,1 %	−14,86 %	55,71 %	50 %
Current Ratio	14,11	12	2,67	2,74
Quick Ratio	127	44	2,67	2,74
Equity Ratio	0,94	0,91	0,64	0,7
Gross Profit Margin	81,48 %	83,78 %	90,71 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English